DAETWYLER I/ CH0030486770 /
2024-04-29 5:06:26 PM | Chg. -0.20 | Volume | Bid5:06:28 PM | Ask5:06:28 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
177.00CHF | -0.11% | 4,028 Turnover: 715,431 |
177.00Bid Size: 6 | 177.40Ask Size: 60 | 6.11 bill.CHF | 1.81% | 44.94 |
Assets
2014 - in mill. CHF |
2015 - in mill. CHF |
2016 - in mill. CHF |
2017 - in mill. CHF |
2018 - in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 378.2000 | 374.1000 | 412.8000 | 491.9000 | 566.2000 | ||||||
Intangible Assets | 16.7000 | 16.3000 | 19.5000 | 21.7000 | 26 | ||||||
Long-Term Investments | 64.8000 | 63 | 64 | 52.3000 | 83 | ||||||
Fixed Assets | 459.7000 | 453.4000 | 496.3000 | 565.9000 | 675.2000 | ||||||
Inventories | 174.7000 | 169.4000 | 178.7000 | 215.8000 | 230.9000 | ||||||
Accounts Receivable | 171.9000 | 178.5000 | 191 | 201.9000 | 198 | ||||||
Cash and Cash Equivalents | 213.1000 | 242 | 317.5000 | 281.8000 | 170.8000 | ||||||
Current Assets | 700.1000 | 675.7000 | 720.8000 | 733.7000 | 639.6000 | ||||||
Total Assets | 1,159.8000 | 1,129.1000 | 1,217.1000 | 1,299.6000 | 1,314.8000 |
Liabilities
2014 - in mill. CHF |
2015 - in mill. CHF |
2016 - in mill. CHF |
2017 - in mill. CHF |
2018 - in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 64.4000 | 62.6000 | 63.7000 | 78.5000 | 76.3000 | ||||||
Long-term debt | 4 | 5.4000 | 7.5000 | 7.3000 | 157 | ||||||
Liabilities to Banks | 33.5000 | 8.7000 | 11.5000 | 161.6000 | 280.6000 | ||||||
Provisions | 77.8000 | 75.9000 | 64.6000 | 43.2000 | 37.4000 | ||||||
Liabilities | 406.6000 | 403 | 411.6000 | 401.1000 | 487.4000 | ||||||
Share Capital | .9000 | .9000 | .9000 | .9000 | .9000 | ||||||
Total Equity | 753.2000 | 726.1000 | 805.5000 | 898.5000 | 827.4000 | ||||||
Minority Interests | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Total liabilities equity | 1,159.8000 | 1,129.1000 | 1,217.1000 | 1,299.6000 | 1,314.8000 |
Income Statement
2014 - in mill. CHF |
2015 - in mill. CHF |
2016 - in mill. CHF |
2017 - in mill. CHF |
2018 - in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 1,251.9000 | 1,165.2000 | 1,215.8000 | 1,291.4000 | 1,361.6000 | ||||||
Depreciation (total) | 53.6000 | 53.3000 | 58.2000 | 57.2000 | 61.5000 | ||||||
Operating Result | 132.3000 | 126.1000 | 146.1000 | 162.6000 | 170 | ||||||
Interest Income | - | - | - | - | - | ||||||
Income Before Taxes | 126.9000 | 115.2000 | 95.7000 | 154.8000 | 160.5000 | ||||||
Income Taxes | -29 | -33 | -38.1000 | -31.1000 | -39.5000 | ||||||
Minority Interests Profit | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Net Income | 97.9000 | 82.2000 | 57.6000 | 123.7000 | 121 |
Per Share
Cash Flow
2014 - in mill. CHF |
2015 - in mill. CHF |
2016 - in mill. CHF |
2017 - in mill. CHF |
2018 - in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 110.8000 | 172.5000 | 90.7000 | 112.7000 | 162.9000 | ||||||
Cash Flow from Investing Activities | 69.9000 | -45.6000 | -51.3000 | -110 | -334.9000 | ||||||
Cash Flow from Financing | -91.5000 | -94.4000 | 37.4000 | -41.2000 | 64 | ||||||
Decrease / Increase in Cash | 89.2000 | 32.5000 | 76.8000 | -38.5000 | -108 | ||||||
Employees | 6,760 | 7,013 | 7,312 | 7,614 | 8,305 |