2024-05-03  9:25:09 AM Chg. +0.100 Volume Bid9:29:58 AM Ask9:42:58 AM Market Capitalization Dividend Y. P/E Ratio
3.540EUR +2.91% 2,500
Turnover: 8,820
3.420Bid Size: 500 3.540Ask Size: 3,000 29.01 mill.EUR 0.85% 14.16

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  9.5000   11.8000   12.8000   13.9000   15.7000
Intangible Assets
  1.4000   1.2000   1.1000   1.2000   1.4000
Long-Term Investments
  .7000   .8000   .9000   1.2000   1.3000
Fixed Assets
  14.6000   16.8000   17.3000   18.8000   20.8000
Inventories
  8.5000   9   10   10.3000   15.2000
Accounts Receivable
  .8000   3   2.3000   5.3000   1.8000
Cash and Cash Equivalents
  4.3000   1.5000   .9000   .3000   1.5000
Current Assets
  15   15.7000   15.3000   19.5000   19.3000
Total Assets
  29.6000   32.5000   32.5000   38.3000   40.1000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  3.3000   3.3000   2.6000   4.3000   4.1000
Long-term debt
  5.4000   4.5000   3.6000   3   2.4000
Liabilities to Banks
  6.7000   6   5   8.1000   7.3000
Provisions
  2.9200   3.1200   4.2200   4.1800   2.5000
Liabilities
  15.9000   17.7000   16   19.7000   20.6000
Share Capital
  8.1940   8.1940   8.1940   8.1940   8.1940
Total Equity
  13.7000   14.8000   16.5000   18.6000   19.6000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  29.6000   32.5000   32.5000   38.3000   40.1000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  44.4000   48.6000   52.7000   60.3000   64.4000
Depreciation (total)
  1.5000   1.4000   1.7000   1.6000   2.5000
Operating Result
  2   2.4000   3.1000   4   2.3000
Interest Income
  -.3000   -.2000   -.2000   -.2000   -.3000
Income Before Taxes
  1.7000   2.1000   2.9000   3.8000   2
Income Taxes
  .6000   .7000   1   1.3000   .7000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  1.1000   1.4000   1.9000   2.6000   1.4000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  0.1400   0.1800   0.2400   0.3100   0.1700
Dividend per Share
  0.0300   0.0300   0.0500   0.0500   0.0000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1.6000   1.8000   3.4000   -.2000   5.9000
Cash Flow from Investing Activities
  -1.1000   -3.5000   -2.6000   -3   -2.9000
Cash Flow from Financing
  1.2000   -1.1000   -1.4000   2.6000   1.8000
Decrease / Increase in Cash
  1.7000   -2.8000   -.6000   -.6000   1.2000
Employees
  294   318   330   361   390