2024-05-02  5:35:18 PM Chg. - Volume Bid8:53:01 AM Ask8:53:00 AM Market Capitalization Dividend Y. P/E Ratio
2,076.0000GBX - 101,318
Turnover(GBP): 2.02 mill.
2,096.0000Bid Size: 98 2,094.0000Ask Size: 200 2.33 bill.GBP - -

Assets

2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
Property and Equipment
  -   -   -   -   -
Intangible Assets
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-Term Investments
  10.2000   5.1000   7.4000   30.7000   36
Fixed Assets
  -   -   -   -   -
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  50.8000   53.5000   32   52.7000   38.5000
Cash and Cash Equivalents
  4.4000   12.5000   14.8000   6.5000   17.7000
Current Assets
  55.2000   88.6000   71   69.7000   67.9000
Total Assets
  2,936.4000   3,436.5000   4,225.5000   5,063.6000   5,054.9000

 

Liabilities

2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
Accounts Payable
  80.5000   83.6000   89.8000   124   110
Long-term debt
  879.2000   961.7000   857.6000   918.2000   922.5000
Liabilities to Banks
  879.2000   961.7000   1,028.1000   918.2000   922.5000
Provisions
  2.5000   3.4000   6.5000   6.7000   3.8000
Liabilities
  1,018.4000   1,066   1,149.8000   1,068.2000   1,055.5000
Share Capital
  5   5   5.1000   5.6000   5.6000
Total Equity
  1,860.4000   2,304   3,012.2000   3,922.5000   3,932.3000
Minority Interests
  57.6000   66.5000   63.5000   72.9000   67.1000
Total liabilities equity
  2,936.4000   3,436.5000   4,225.5000   5,063.6000   5,054.9000

 

Income Statement

2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
Revenues
  150.6000   160.5000   180.5000   204.9000   193.7000
Depreciation (total)
  -   -   -   -   -
Operating Result
  277.1000   486.7000   805   808.8000   88.7000
Interest Income
  -   -   -   -   -
Income Before Taxes
  228.1000   467.9000   753.7000   779.5000   54.5000
Income Taxes
  4.6000   -2.4000   -3.9000   -2.3000   -.9000
Minority Interests Profit
  -5.8000   -8.9000   -12.1000   -11   5.1000
Net Income
  226.9000   456.6000   737.7000   766.2000   58.7000

 

Per Share

2012
IFRS
in GBP
2013
IFRS
in GBP
2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
Earnings per Share
  2.2300   4.4600   7.1900   6.9500   0.5273
Dividend per Share
  0.3400   0.3700   0.4000   0.4300   0.5236

 

Cash Flow

2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
Cash Flow from Operating Activities
  51.8000   57.5000   65.6000   76   77.7000
Cash Flow from Investing Activities
  -19.5000   -92.3000   -86.7000   -86.3000   -9.5000
Cash Flow from Financing
  -31.4000   42.9000   23.4000   2   -57
Decrease / Increase in Cash
  .9000   8.1000   2.3000   -8.3000   11.2000
Employees
  83   99   98   100   100