2024-04-29  8:00:13 AM Chg. +0.0250 Volume Bid10:59:06 AM Ask10:59:06 AM Market Capitalization Dividend Y. P/E Ratio
4.1895EUR +0.60% 0
Turnover: 0.0000
4.0970Bid Size: 500 4.3480Ask Size: 1,000 4.86 bill.EUR - -

Assets

2009
IFRS
in mill. AUD
2010
IFRS
in mill. AUD
2011
IFRS
in mill. AUD
2012
IFRS
in mill. AUD
2013
IFRS
in mill. AUD
Property and Equipment
  438.6000   5.3000   3.9000   4.7000   8.8000
Intangible Assets
  213.3000   225.5000   224.7000   223.6000   243.7000
Long-Term Investments
  7,204.9000   7,352.1000   7,383.4000   6,683.2000   7,106.6000
Fixed Assets
  7,911.9000   7,712.5000   7,774.7000   7,020.5000   7,641.9000
Inventories
  0.0000   0.0000   8   26.8000   10.9000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  84.8000   64.4000   73.7000   59.2000   14.5000
Current Assets
  439.2000   158.6000   212.9000   343.6000   110.7000
Total Assets
  8,351.1000   7,871   7,987.6000   7,364.1000   7,752.6000

 

Liabilities

2009
IFRS
in mill. AUD
2010
IFRS
in mill. AUD
2011
IFRS
in mill. AUD
2012
IFRS
in mill. AUD
2013
IFRS
in mill. AUD
Accounts Payable
  41.6000   45.8000   41.8000   39   95.1000
Long-term debt
  2,127.3000   2,346   2,054.4000   2,053.5000   2,266.5000
Liabilities to Banks
  2,509   2,545   2,370.2000   2,053.5000   2,266.5000
Provisions
  201.1000   162.3000   183.6000   180.9000   23.3000
Liabilities
  3,204.9000   2,864.6000   2,680.8000   2,356.8000   2,560.9000
Share Capital
  -   -   -   -   -
Total Equity
  5,146.2000   5,006.4000   5,306.8000   5,007.3000   5,191.7000
Minority Interests
  206.8000   205.3000   204   0.0000   0.0000
Total liabilities equity
  8,351.1000   7,871   7,987.6000   7,364.1000   7,752.6000

 

Income Statement

2009
IFRS
in mill. AUD
2010
IFRS
in mill. AUD
2011
IFRS
in mill. AUD
2012
IFRS
in mill. AUD
2013
IFRS
in mill. AUD
Revenues
  775.4000   716.1000   684.7000   755.9000   620.7000
Depreciation (total)
  4.7000   3.5000   3.8000   2.8000   -
Operating Result
  -1,191.5000   192.3000   629.1000   502.8000   621.8000
Interest Income
  -   -   -   -   -
Income Before Taxes
  -1,575.7000   1.6000   576.4000   199.4000   523.2000
Income Taxes
  -120.2000   -30   21.3000   -20.1000   1.7000
Minority Interests Profit
  -3.7000   -.2000   -2.1000   -1.8000   0.0000
Net Income
  -1,459.1000   31.4000   553   181.1000   514.5000

 

Per Share

2009
IFRS
in AUD
2010
IFRS
in AUD
2011
IFRS
in AUD
2012
IFRS
in AUD
2013
IFRS
in AUD
Earnings per Share
  -2.3400   0.0600   0.6600   0.2300   0.6500
Dividend per Share
  -   -   -   -   0.0000

 

Cash Flow

2009
IFRS
in mill. AUD
2010
IFRS
in mill. AUD
2011
IFRS
in mill. AUD
2012
IFRS
in mill. AUD
2013
IFRS
in mill. AUD
Cash Flow from Operating Activities
  359.6000   340.2000   239.3000   348.4000   193.5000
Cash Flow from Investing Activities
  -212.5000   90.6000   -227   659.6000   -84.9000
Cash Flow from Financing
  -170.2000   -444.4000   4.9000   -1,019.8000   -155.6000
Decrease / Increase in Cash
  -23.1000   -13.6000   17.3000   -11.9000   -47
Employees
  -   -   -   -   -