2024-05-02  5:35:21 PM Chg. 0.000 Volume Bid6:01:23 PM Ask6:01:23 PM Market Capitalization Dividend Y. P/E Ratio
0.013EUR +0.78% 17.26 mill.
Turnover: 223,383.176
0.013Bid Size: 1 mill. 0.013Ask Size: 1.28 mill. 8.03 mill.EUR - -

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  1,601.7000   1,270.4000   1,372   1,469.1000   1,364
Intangible Assets
  45.6000   32.6000   34.8000   37.5000   42.7000
Long-Term Investments
  79.1000   81.2000   118.2000   58.7000   75
Fixed Assets
  2,239.7000   1,997   2,355.1000   2,507.3000   2,362.9000
Inventories
  544.9000   553.1000   562.5000   669.6000   569.6000
Accounts Receivable
  209.7000   244.6000   221.2000   260.9000   221.8000
Cash and Cash Equivalents
  262   199   154.6000   364.6000   340.2000
Current Assets
  1,130.8000   1,130   1,087.5000   1,409.1000   1,263.3000
Total Assets
  3,370.6000   3,127   3,442.6000   3,916.3000   3,626.2000

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  1,786.9000   1,693.1000   1,518.8000   1,952.8000   1,710.8000
Long-term debt
  700.7000   532.5000   921   1,062.3000   961.9000
Liabilities to Banks
  913   732.4000   1,295.3000   1,243   1,231.4000
Provisions
  63.8000   83.8000   51.5000   45.8000   42.6000
Liabilities
  3,187   2,749.4000   3,129.4000   3,524.2000   3,300.1000
Share Capital
  65.1000   65.1000   62.2000   62.2460   62.2460
Total Equity
  183.6000   377.6000   313.2000   392.2000   326
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  3,370.6000   3,127   3,442.6000   3,916.3000   3,626.2000

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  9,844.3000   8,116.2000   9,021.7000   8,978.6000   8,620.6000
Depreciation (total)
  266.9000   184.6000   214   233   232
Operating Result
  325.6000   323.9000   274.1000   295.1000   336.6000
Interest Income
  -   -   -   -   -
Income Before Taxes
  286.4000   283.2000   218.1000   243.1000   186.3000
Income Taxes
  -95.5000   -74.6000   82.6000   -69.1000   -55.3000
Minority Interests Profit
  13.2000   0.0000   0.0000   0.0000   21.5000
Net Income
  209.3000   329.2000   299.2000   174   109.6000

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  0.3200   0.5100   0.4800   0.2800   0.1800
Dividend per Share
  0.1600   0.1800   0.2000   0.2100   0.1800

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  467.9000   385.2000   251.3000   818.4000   362.1000
Cash Flow from Investing Activities
  -353.5000   -240   -550   -331.3000   -235.5000
Cash Flow from Financing
  -207.6000   -215.8000   168   -272.6000   -139.6000
Decrease / Increase in Cash
  -93.2000   -70.7000   -130.7000   214.5000   -24.4000
Employees
  45,369   43,244   42,624   42,667   42,667