2024-05-03  5:30:44 PM Chg. +0.50 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
60.50CHF +0.83% 38,933
Turnover: 2.36 mill.
59.40Bid Size: 70 62.60Ask Size: 150 3.94 bill.CHF 3.72% 21.61

Assets

2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
Property and Equipment
  147.7000   143.8000   127.6000   133.2000   128.5000
Intangible Assets
  119.5000   130   139.3000   158.7000   130.1000
Long-Term Investments
  29.5000   48.7000   58.8000   62.8000   79.9000
Fixed Assets
  350.8000   377   369.8000   411.4000   387.7000
Inventories
  792.4000   848.8000   818.5000   974   978.8000
Accounts Receivable
  1,511.9000   1,623.4000   1,606.5000   1,869.8000   1,801.9000
Cash and Cash Equivalents
  192.8000   253.6000   324.5000   393.6000   571.4000
Current Assets
  2,717.3000   2,978   3,016.8000   3,579.7000   3,708.1000
Total Assets
  3,068.1000   3,355   3,386.6000   3,991.1000   4,095.8000

 

Liabilities

2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
Accounts Payable
  1,354.7000   1,505.6000   1,563.9000   1,887.5000   1,946.2000
Long-term debt
  44.2000   80.9000   50.2000   28.9000   76.3000
Liabilities to Banks
  270.8000   199.4000   110.1000   101.1000   102.6000
Provisions
  12.7000   7.8000   5.2000   8.9000   8.2000
Liabilities
  2,045.4000   2,150.6000   2,071.5000   2,501.2000   2,556.1000
Share Capital
  6.3000   6.4000   6.4000   6.5000   6.5000
Total Equity
  995.5000   1,171   1,277.2000   1,449   1,509.2000
Minority Interests
  27.2000   33.4000   37.9000   40.9000   30.5000
Total liabilities equity
  3,068.1000   3,355   3,386.6000   3,991.1000   4,095.8000

 

Income Statement

2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
Revenues
  7,393.9000   8,878.5000   9,559   9,818.2000   10,050.8000
Depreciation (total)
  37.8000   42.7000   43.4000   42.3000   71.6000
Operating Result
  237.6000   277.3000   309.8000   272.7000   270.2000
Interest Income
  -   -   -   -   -
Income Before Taxes
  229.2000   288.4000   310.5000   266.5000   274.3000
Income Taxes
  -76.9000   -79   -68.8000   -71   -74.7000
Minority Interests Profit
  -5.2000   -8.2000   -13   -3.3000   3
Net Income
  147.1000   201.2000   228.7000   192.2000   202.6000

 

Per Share

2011
IFRS
in CHF
2012
IFRS
in CHF
2013
IFRS
in CHF
2014
IFRS
in CHF
2015
IFRS
in CHF
Earnings per Share
  2.3700   3.1800   3.5700   2.9600   3.1200
Dividend per Share
  0.6500   0.9500   1.1000   1.1500   1.3000

 

Cash Flow

2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
Cash Flow from Operating Activities
  134   190.2000   229.8000   226.6000   244.9000
Cash Flow from Investing Activities
  -68   -36   -5.8000   -70.6000   4.1000
Cash Flow from Financing
  -156.3000   -93.2000   -141.3000   -99.6000   -58.4000
Decrease / Increase in Cash
  -90.3000   61   82.7000   56.4000   190.6000
Employees
  24,342   25,882   26,693   27,550   28,340