2024-05-17  10:00:00 PM Chg. +0.48 Volume Bid10:14:58 PM Ask10:14:58 PM Market Capitalization Dividend Y. P/E Ratio
122.76CAD +0.39% 311,695
Turnover: 37.49 mill.
122.50Bid Size: 100 123.00Ask Size: 1,100 34.93 bill.CAD 0.11% 44.32

Assets

2010
Canadian GAAP
in mill. CAD
2011
Canadian GAAP
in mill. CAD
2012
Canadian GAAP
in mill. CAD
2013
Canadian GAAP
in mill. CAD
2014
Canadian GAAP
in mill. CAD
Property and Equipment
  138.2000   152.1000   173.1000   207.7000   250.6000
Intangible Assets
  113.3000   111.9000   110.5000   112   129.4000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  234.7000   258.9000   315.9000   338.4000   364.7000
Accounts Receivable
  1.5000   1.8000   1.8000   5.8000   6
Cash and Cash Equivalents
  93.1000   53.1000   70.3000   52.6000   71.5000
Current Assets
  337.6000   319.4000   396.4000   406.2000   459
Total Assets
  1,322.2000   1,311.1000   1,407.7000   1,453.7000   1,566.8000

 

Liabilities

2010
Canadian GAAP
in mill. CAD
2011
Canadian GAAP
in mill. CAD
2012
Canadian GAAP
in mill. CAD
2013
Canadian GAAP
in mill. CAD
2014
Canadian GAAP
in mill. CAD
Accounts Payable
  31.7000   39.6000   30.8000   50.8000   58.9000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   9.8000
Provisions
  49.9000   61.9000   73.8000   81   89.3000
Liabilities
  707.5000   579.9000   512.8000   522.2000   702.6000
Share Capital
  518.4000   523.3000   525   517.3000   493.6000
Total Equity
  614.7000   731.2000   894.9000   931.5000   864.2000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,322.2000   1,311.1000   1,407.7000   1,453.7000   1,566.8000

 

Income Statement

2010
Canadian GAAP
in mill. CAD
2011
Canadian GAAP
in mill. CAD
2012
Canadian GAAP
in mill. CAD
2013
Canadian GAAP
in mill. CAD
2014
Canadian GAAP
in mill. CAD
Revenues
  1,253.7000   1,419.9000   1,602.8000   1,858.8000   2,064.7000
Depreciation (total)
  24.9000   28.5000   33.3000   39.3000   47.9000
Operating Result
  153.4000   205.5000   261.9000   315.9000   354.5000
Interest Income
  -82.2000   -34.5000   -16.6000   -10.8000   -11.7000
Income Before Taxes
  102.3000   171   245.3000   305.1000   342.8000
Income Taxes
  29.4000   54.2000   71.9000   84.1000   92.7000
Minority Interests Profit
  -   -   -   -   -
Net Income
  72.9000   116.8000   173.5000   221   250.1000

 

Per Share

2010
Canadian GAAP
in CAD
2011
Canadian GAAP
in CAD
2012
Canadian GAAP
in CAD
2013
Canadian GAAP
in CAD
2014
Canadian GAAP
in CAD
Earnings per Share
  0.2370   0.2670   0.3930   0.5000   0.5800
Dividend per Share
  0.0000   0.0000   0.0600   0.0730   0.0930

 

Cash Flow

2010
Canadian GAAP
in mill. CAD
2011
Canadian GAAP
in mill. CAD
2012
Canadian GAAP
in mill. CAD
2013
Canadian GAAP
in mill. CAD
2014
Canadian GAAP
in mill. CAD
Cash Flow from Operating Activities
  122.5000   109.3000   173.1000   256.3000   308.4000
Cash Flow from Investing Activities
  -40.1000   -97.1000   -52.7000   -77.5000   -106.8000
Cash Flow from Financing
  -55.6000   -52.1000   -103.3000   -196.5000   -182.6000
Decrease / Increase in Cash
  26.8000   -39.9000   17.1000   -17.7000   18.9000
Employees
  12,764   13,474   14,507   17,428   17,400