2024-05-03  10:00:01 PM Chg. +0.01 Volume Bid10:24:56 PM Ask10:24:56 PM Market Capitalization Dividend Y. P/E Ratio
10.64CAD +0.09% 581,547
Turnover: 6.16 mill.
10.64Bid Size: 100 10.69Ask Size: 400 1.93 bill.CAD - -

Assets

2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
Property and Equipment
  641.7000   668.6000   656.8000   384.9000   359.3000
Intangible Assets
  26.2000   26.1000   21.6000   22.8000   55.5000
Long-Term Investments
  129.8000   130.5000   99.7000   203.5000   269.6000
Fixed Assets
  -   -   -   -   -
Inventories
  48.1000   46.1000   41.7000   28.3000   28.1000
Accounts Receivable
  59.1000   36.2000   29.9000   45.1000   33.9000
Cash and Cash Equivalents
  48.9000   36.3000   26.6000   11.8000   28.8000
Current Assets
  162.8000   138.8000   106.7000   91.6000   98.6000
Total Assets
  987.8000   980.2000   906.2000   734   844.8000

 

Liabilities

2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
Accounts Payable
  26.9000   18.4000   21.5000   12.9000   75.1000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  10.8000   3.1000   0.0000   0.0000   0.0000
Provisions
  88.9000   75.9700   66.8100   57.9000   38
Liabilities
  236.3000   276.2000   268   181.9000   211.3000
Share Capital
  436.8000   439.7000   439.7360   482.6560   515.5070
Total Equity
  751.5000   703.9000   638.1000   552   633.5000
Minority Interests
  6.3000   1.9000   .7000   .2000   7.3000
Total liabilities equity
  987.8000   980.2000   906.2000   734   844.8000

 

Income Statement

2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
Revenues
  344.7000   324   260.1000   279.5000   348.8000
Depreciation (total)
  -   -   -   -   -
Operating Result
  36.7000   -44.1000   -29.5000   -134.5000   12.4000
Interest Income
  -9.8000   -11   -11.4000   -12.4000   -7.6000
Income Before Taxes
  26.9000   -55.4000   -40.9000   -146.9000   4.8000
Income Taxes
  1.5000   -3.8000   -.4000   6   9.6000
Minority Interests Profit
  9.3000   3.8000   1.1000   .6000   .6000
Net Income
  22.5000   -58.9000   -47   -151.6000   .2000

 

Per Share

2013
IFRS
in USD
2014
IFRS
in USD
2015
IFRS
in USD
2016
IFRS
in USD
2017
IFRS
in USD
Earnings per Share
  0.1700   -0.4200   -0.3300   -1.0100   0.0000
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
Cash Flow from Operating Activities
  99.5000   98.1000   87.7000   83.2000   109.9000
Cash Flow from Investing Activities
  -209.4000   -173.7000   -74.8000   -23.1000   -99.4000
Cash Flow from Financing
  37.3000   63   -22.6000   -74.9000   6.5000
Decrease / Increase in Cash
  -72.7000   -12.6000   -9.7000   -14.8000   17
Employees
  4,382   4,758   3,974   2,898   3,540