MEDNATION AG INH O.N./ DE0005653604 /
2024-05-03 8:04:36 AM | Chg. 0.0000 | Volume | Bid12:45:33 PM | Ask12:45:33 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
1.2000EUR | 0.00% | 0 Turnover: 0.0000 |
1.3000Bid Size: 200 | 1.6000Ask Size: 100 | 3.62 mill.EUR | 0.00% | - |
Assets
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 29.9000 | 33.1000 | 39.8000 | 55.6000 | 54.7000 | ||||||
Intangible Assets | .1000 | .1000 | .1000 | .2000 | .1000 | ||||||
Long-Term Investments | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Fixed Assets | 30 | 33.3000 | 40 | 56 | 54.9000 | ||||||
Inventories | .2000 | .2000 | .3000 | .3000 | .2000 | ||||||
Accounts Receivable | 4.4000 | 4.8000 | 5.6000 | 5.4000 | 5.4000 | ||||||
Cash and Cash Equivalents | 2 | 3.2000 | 1.3000 | 3 | 6.7000 | ||||||
Current Assets | 7.9000 | 9.6000 | 7.7000 | 9.2000 | 12.7000 | ||||||
Total Assets | 37.9000 | 42.9000 | 47.7000 | 65.2000 | 67.6000 |
Liabilities
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | .8000 | 1.3000 | 1.8000 | 2.3000 | 1.5000 | ||||||
Long-term debt | 6.8000 | 8.9000 | 11.4000 | 21.8000 | 17.7000 | ||||||
Liabilities to Banks | 8.4000 | 13.1000 | 17.9000 | 34.2000 | 38.2000 | ||||||
Provisions | 8 | 9 | 8.8000 | 11.1000 | 10.4000 | ||||||
Liabilities | 19.6000 | 25.6000 | 30.7000 | 50.2000 | 52.9000 | ||||||
Share Capital | 8 | 8 | 8 | 7.9870 | 7.9870 | ||||||
Total Equity | 18.3000 | 17.3000 | 17 | 15 | 14.7000 | ||||||
Minority Interests | .4000 | .3000 | .3000 | .3000 | .3000 | ||||||
Total liabilities equity | 37.9000 | 42.9000 | 47.7000 | 65.2000 | 67.6000 |
Income Statement
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 38.4000 | 39 | 39.3000 | 42.8000 | 46 | ||||||
Depreciation (total) | 1.6000 | 1.7000 | 2.1000 | 2.1000 | 2.6000 | ||||||
Operating Result | 2.3000 | 1.7000 | 1.8000 | 1.7000 | 1.2000 | ||||||
Interest Income | -.7000 | -.7400 | -1.1400 | -1.2000 | -1.5000 | ||||||
Income Before Taxes | 1.6000 | .9000 | .7000 | 1.2000 | -.3000 | ||||||
Income Taxes | .3000 | .4000 | .2000 | .5000 | .7000 | ||||||
Minority Interests Profit | .1000 | .1000 | .0440 | .0050 | .0200 | ||||||
Net Income | 1.5000 | .7000 | -.1600 | .0340 | -1 |
Per Share
Cash Flow
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 2.5000 | 2.3000 | 3.2000 | 4.3000 | 2.6000 | ||||||
Cash Flow from Investing Activities | -.7000 | -5 | -8.8000 | -17.8000 | -1.6000 | ||||||
Cash Flow from Financing | -2.1000 | 2 | 1.6000 | 10.5000 | -.6000 | ||||||
Decrease / Increase in Cash | -.2000 | -.8000 | -4.8000 | -3.9000 | -.9000 | ||||||
Employees | 545 | 545 | 564 | 590 | 612 |