2024-04-26  10:10:00 PM Chg. -0.02 Volume Bid10:00:00 AM Ask10:00:00 AM Market Capitalization Dividend Y. P/E Ratio
1.05USD -1.87% 114,913
Turnover: 112,696.40
1.03Bid Size: 9,700 1.29Ask Size: 100 53.79 mill.USD - 2.56

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  7.7300   7.9480   8.2140   7.9010   7.6360
Intangible Assets
  8.1080   6.1550   4.4220   2.8950   1.8860
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  23.6750   21.9080   20.4240   18.5810   18.4600
Inventories
  8.6900   7.3960   6.9710   7.0470   7.2780
Accounts Receivable
  12.4700   12.1090   14.5920   15.1800   13.1470
Cash and Cash Equivalents
  17.4550   18.1090   67.7770   64.1670   60.0410
Current Assets
  40.7360   46.4860   91.3970   89.0840   83.2000
Total Assets
  64.4110   68.3940   111.8210   107.6650   101.6600

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  8.2450   8.7620   9.8570   10.3500   9.5160
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  13.1000   11.3400   8.2000   6.7000   10.1000
Liabilities
  27.4610   25.7880   22.2670   18.7930   20.5390
Share Capital
  .4430   .4610   .4630   -   .4720
Total Equity
  36.9500   42.6060   89.5540   88.8720   81.1210
Minority Interests
  -   -   -   -   -
Total liabilities equity
  64.4110   68.3940   111.8210   107.6650   101.6600

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  95.9470   97.5990   102.7730   107.8040   104.7130
Depreciation (total)
  3.9710   3.7890   3.8400   3.5980   3.1300
Operating Result
  -10.1800   -1.2060   47.0030   -3.0660   -12.1640
Interest Income
  -.2080   -.2450   -.1360   .3840   .8530
Income Before Taxes
  -9.9050   -2.2920   46.5150   -2.4220   -11.4180
Income Taxes
  .0720   -.0070   1.2290   .0820   -1.0970
Minority Interests Profit
  -   -   -   -   -
Net Income
  -9.9770   -2.2850   45.2860   -2.5040   -10.3210

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  -0.2300   -0.0500   0.9800   -   -0.2200
Dividend per Share
  -   -   -   0.0000   -

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -1.6970   -3.7000   53.1260   -.2050   -2.7350
Cash Flow from Investing Activities
  -.8330   -1.7520   -1.5120   -1.7490   -1.9440
Cash Flow from Financing
  10.9170   6.2250   -1.9310   -1.6690   .5590
Decrease / Increase in Cash
  8.4480   .6540   49.6680   -3.6100   -4.1260
Employees
  475   483   489   472   460