2024-05-13  1:32:21 PM Chg. -0.25 Volume Bid1:34:18 PM Ask1:34:27 PM Market Capitalization Dividend Y. P/E Ratio
325.15SEK -0.08% 45,264
Turnover: 7.56 mill.
324.90Bid Size: 591 325.30Ask Size: 147 382.7 bill.SEK - -

Assets

2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  147.3000   170.5000   171.5000
Intangible Assets
  717.8000   3,624.7000   3,147.7000
Long-Term Investments
  512   708.8000   730.7000
Fixed Assets
  2,359.8000   6,801.5000   6,309.1000
Inventories
  0.0000   0.0000   -
Accounts Receivable
  0.0000   350.4000   343.7000
Cash and Cash Equivalents
  587.9000   644.9000   1,114
Current Assets
  1,531.9000   2,801.1000   2,899.2000
Total Assets
  3,891.7000   9,602.6000   9,208.3000

 

Liabilities

2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  8   15.8000   12.2000
Long-term debt
  591.5000   2,117.5000   2,020.8000
Liabilities to Banks
  -   -   -
Provisions
  238.6000   405.3000   360.8000
Liabilities
  948.9000   3,203.9000   3,204.6000
Share Capital
  -   -   -
Total Equity
  2,942.8000   6,398.7000   6,003.6000
Minority Interests
  0.0000   0.0000   -
Total liabilities equity
  3,891.7000   9,602.6000   9,208.3000

 

Income Statement

2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  1,596   1,497.3000   2,084.4000
Depreciation (total)
  -   -   54.1000
Operating Result
  877.9000   308.7000   274.9000
Interest Income
  0.0000   -45.6000   -
Income Before Taxes
  -   -   -
Income Taxes
  30.8000   86.9000   100.2000
Minority Interests Profit
  0.0000   0.0000   -
Net Income
  909.4000   176.3000   129.9000

 

Per Share

2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  0.9290   0.1710   0.1100
Dividend per Share
  0.2630   0.2700   0.3200

 

Cash Flow

2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  608.2000   549.2000   944.8000
Cash Flow from Investing Activities
  -895.2000   -1,547.6000   -38.8000
Cash Flow from Financing
  -20.3000   1,145   -415.2000
Decrease / Increase in Cash
  -   -   -
Employees
  313   486   -