2024-04-29  4:56:26 PM Chg. +0.31 Volume Bid4:56:27 PM Ask4:56:27 PM Market Capitalization Dividend Y. P/E Ratio
65.45USD +0.48% 991,477
Turnover: 57.52 mill.
65.44Bid Size: 200 65.46Ask Size: 100 24.86 bill.USD 4.05% 29.77

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  77.2070   50.6470   47.4420   45.7530   42.5910
Current Assets
  -   -   -   -   -
Total Assets
  20,704.1480   20,570.5990   20,394.2090   21,172.7690   20,286.8910

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  10,243.1640   10,096.7360   9,994.5600   10,628.2430   9,523.4050
Share Capital
  3.6590   3.6800   3.6940   3.7170   3.7230
Total Equity
  10,460.9840   10,473.8630   10,399.6490   10,544.5260   10,763.4860
Minority Interests
  673.9980   598.3540   605.5510   692.4200   576.7860
Total liabilities equity
  20,704.1480   20,570.5990   20,394.2090   21,172.7690   20,286.8910

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  2,425.8000   2,471.4060   2,578.4340   2,701.0750   2,571.7050
Depreciation (total)
  705.6490   743.7490   785.7250   831.0830   820.8320
Operating Result
  856.0860   847.4710   858.5600   1,356.5440   1,317.9900
Interest Income
  -   -   -   -   -
Income Before Taxes
  416.6120   456.0050   431.9400   939.4380   932.4030
Income Taxes
  -1.6130   -.4780   -.8780   2.2810   -.8520
Minority Interests Profit
  -187.9410   -24.9270   -27.6570   -39.3310   -48.8650
Net Income
  4,289.0720   600.3630   654.4450   967.2870   910.5460

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  11.7500   1.6400   1.7800   2.6100   2.4500
Dividend per Share
  13.0150   2.0150   2.1600   2.2700   2.4100

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,111.4890   1,265.7880   1,356.2950   1,456.9840   1,265.5360
Cash Flow from Investing Activities
  5,871.9730   -594.2960   -376.8340   -771.8240   663.5860
Cash Flow from Financing
  -6,948.5310   -789.8180   -963.9100   -684.4740   -1,946.3930
Decrease / Increase in Cash
  34.9310   -118.3260   15.5510   .6860   -17.2710
Employees
  2,700   2,700   2,700   2,700   2,600