2024-05-03  10:10:00 PM Chg. +1.80 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
107.28USD +1.71% 129,714
Turnover: 8.47 mill.
99.69Bid Size: 100 171.69Ask Size: 100 2.77 bill.USD 0.30% 29.88

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  132.7480   134.9540   161.5000   139.9000   154.3000
Intangible Assets
  351.1340   345.3530   393.0470   346.6320   409.2500
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  867.6520   869.0990   971.5260   926.8700   1,111.1460
Inventories
  124.5150   135.4160   128.8250   136.1890   147.1480
Accounts Receivable
  160.5800   163.7400   174.4270   144.0820   146.3410
Cash and Cash Equivalents
  45.5160   30.4770   61.8000   52.6000   56.2000
Current Assets
  392.7920   396.0230   495.1940   446.6300   466.1540
Total Assets
  1,260.4440   1,265.1220   1,466.7200   1,373.5000   1,577.3000

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  54.7890   63.0330   71.3700   50.5250   56.6690
Long-term debt
  255   200   265   40   134
Liabilities to Banks
  -   -   -   -   -
Provisions
  86.4000   64.8000   60.9000   60.9000   -
Liabilities
  588.5260   505.7120   640.4980   411.9050   557.6040
Share Capital
  .3050   .3050   .3060   .3060   .3070
Total Equity
  671.9180   759.4100   826.2220   961.5950   1,019.6960
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,260.4440   1,265.1220   1,466.7200   1,373.5000   1,577.3000

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  685.7400   771.5820   812.9700   732.9150   715.4400
Depreciation (total)
  32.2290   37.7550   40.1000   41.3000   42
Operating Result
  -   -   -   -   -
Interest Income
  -4.5780   -8.7480   -8.4000   -6.7000   -2.2550
Income Before Taxes
  80.1530   88.0230   102.2160   39.7430   80.7000
Income Taxes
  26.4500   -4.1130   21.1770   14.2780   17.1750
Minority Interests Profit
  -   -   -   -   -
Net Income
  53.7030   92.1360   81.0390   101.9800   63.4960

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  2.0800   3.5600   3.1200   3.9200   2.4400
Dividend per Share
  0.3200   0.3200   0.3200   0.3200   0.3200

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  67.3400   93.2590   105.1370   82.2800   123.1390
Cash Flow from Investing Activities
  -233.8670   -41.6070   -125.1450   140.9530   -202.4410
Cash Flow from Financing
  156.7630   -66.3560   53.5170   -236.2200   81.4730
Decrease / Increase in Cash
  -8.3090   -15.0390   31.3310   -9.2480   3.6720
Employees
  3,254   3,117   3,239   2,844   -