2024-04-29  10:10:00 PM Chg. +0.17 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
50.56USD +0.34% 769,270
Turnover: 21.88 mill.
49.05Bid Size: 100 51.77Ask Size: 100 27.84 bill.USD 3.62% 26.47

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  645   635   510   616   193
Intangible Assets
  619   1,133   1,364   1,425   1,016
Long-Term Investments
  3,791   942   627   612   260
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  482   504   496   531   317
Cash and Cash Equivalents
  1,969   700   780   1,323   1,110
Current Assets
  -   -   -   -   -
Total Assets
  10,524   13,868   13,931   14,463   9,151

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  -   1,308   1,283   1,434   955
Long-term debt
  -   2,826   2,793   2,746   759
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  4,982   7,795   7,343   7,565   4,684
Share Capital
  -   -   -   -   -
Total Equity
  5,068   6,073   6,588   6,898   4,467
Minority Interests
  474   79   834   902   20
Total liabilities equity
  10,524   13,868   13,931   14,463   9,151

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  8,565   8,024   6,664   7,257   7,663
Depreciation (total)
  137   403   410   431   183
Operating Result
  744   -   -   -   -
Interest Income
  -93   -127   -131   -136   -48
Income Before Taxes
  651   392   770   955   864
Income Taxes
  205   312   290   372   235
Minority Interests Profit
  -17   -64   34   41   25
Net Income
  402   583   527   650   771

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  1.7500   3.0400   -   2.4000   2.4400
Dividend per Share
  0.6600   0.3700   0.8000   0.8800   1.0200

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  484   567   917   1,162   737
Cash Flow from Investing Activities
  -60   -2,720   -571   -254   -95
Cash Flow from Financing
  340   1,087   -238   -588   -999
Decrease / Increase in Cash
  764   -1,066   108   320   -357
Employees
  63,861   56,883   54,091   55,219   24,367