2024-05-23  7:08:50 PM Chg. +0.48 Volume Bid7:10:30 PM Ask7:10:30 PM Market Capitalization Dividend Y. P/E Ratio
162.54USD +0.30% 412,334
Turnover: 43.08 mill.
162.45Bid Size: 200 162.54Ask Size: 300 31.36 bill.USD 1.79% 24.22

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  430.8870   446.0890   482.8780   595.6840   663.5270
Intangible Assets
  218.0830   57.7610   80.4490   122.8190   116.0630
Long-Term Investments
  1,407.3440   1,343.3870   1,213.2850   1,260.0330   1,330.1230
Fixed Assets
  2,182.3270   2,288.3040   2,262.1170   2,646.3350   2,717.4900
Inventories
  420.4750   500.5540   484.8210   517.6440   561.8400
Accounts Receivable
  570.1910   531.4810   527.0620   590.8820   569.8330
Cash and Cash Equivalents
  1,196.2680   833.0700   846.8830   891.4880   1,201.7320
Current Assets
  2,510.9760   2,211.0870   2,263.0160   2,363.9250   2,665.3680
Total Assets
  4,693.3030   4,499.3910   4,525.1330   5,010.2600   5,382.8580

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  149.0940   178.9050   172.4040   169.6400   204.9850
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  185.3000   193   96.2000   96   200.5000
Provisions
  57.2000   56.2000   61.2000   75.2000   92.9000
Liabilities
  1,289.9360   1,154.2650   1,107.1300   1,207.7940   1,219.8840
Share Capital
  1,797.4350   1,859.6740   17.9790   17.9790   17.9790
Total Equity
  3,403.3670   3,345.1260   3,418.0030   3,802.4660   4,162.9740
Minority Interests
  -   -   -   -   -
Total liabilities equity
  4,693.3030   4,499.3910   4,525.1330   5,010.2600   5,382.8580

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  2,870.6580   2,820.2700   3,018.6650   3,087.0040   3,347.4440
Depreciation (total)
  77.0150   78.3600   86.3400   86.2520   96.1940
Operating Result
  690.6260   549.5810   623.9090   668.8600   778.3430
Interest Income
  35.5840   29.6530   33.4060   36.9250   47.1470
Income Before Taxes
  723.7450   567.1870   629.6700   682.2940   823.2470
Income Taxes
  359.5340   110.9600   118.8560   -12.6610   129.1670
Minority Interests Profit
  -   -   -   -   -
Net Income
  364.2110   456.2270   510.8140   694.9550   694.0800

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  1.8900   2.3900   2.7100   3.7000   3.6800
Dividend per Share
  1.9200   2.0400   2.0400   2.0400   2.1200

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  522.7110   280.4670   705.6820   660.8420   919.5200
Cash Flow from Investing Activities
  131.3320   -111.9790   -121.5370   -194.5360   -307.5030
Cash Flow from Financing
  -599.6220   -500.0920   -561.6760   -448.4120   -286.1610
Decrease / Increase in Cash
  17.1190   -363.1980   13.8130   44.6050   310.0460
Employees
  11,185   11,651   11,600   12,300   13,000