2024-04-26  12:00:00 AM Chg. +1.90 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
179.50NOK +1.07% 547,759
Turnover: -
-Bid Size: - -Ask Size: - 89.74 bill.NOK 4.87% 22.13

Assets

2013
IFRS
in mill. NOK
2014
IFRS
in mill. NOK
2015
IFRS
in mill. NOK
2016
IFRS
in mill. NOK
2017
IFRS
in mill. NOK
Property and Equipment
  538   601.7000   324.2000   322   290.1000
Intangible Assets
  1,138.2000   1,123.5000   1,343.6000   1,360.5000   1,472.2000
Long-Term Investments
  9,416.3000   6,104   0.0000   0.0000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  509.2000   5,453.4000   7,038.1000   6,567.4000   6,905.3000
Cash and Cash Equivalents
  2,729.4000   2,403.8000   3,151.9000   2,158.7000   2,685.2000
Current Assets
  -   -   -   -   -
Total Assets
  108,946.3000   113,982   129,264.4000   135,926.6000   149,072.4000

 

Liabilities

2013
IFRS
in mill. NOK
2014
IFRS
in mill. NOK
2015
IFRS
in mill. NOK
2016
IFRS
in mill. NOK
2017
IFRS
in mill. NOK
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  82,658.5000   92,325.2000   105,933.8000   113,600.5000   125,369.3000
Share Capital
  999.9000   999.9000   999.9000   999.9000   1,000
Total Equity
  26,287.8000   21,656.8000   23,330.6000   22,326   23,703.1000
Minority Interests
  0.0000   0.0000   24.3000   19.8000   18
Total liabilities equity
  108,946.3000   113,982   129,264.4000   135,926.6000   149,072.4000

 

Income Statement

2013
IFRS
in mill. NOK
2014
IFRS
in mill. NOK
2015
IFRS
in mill. NOK
2016
IFRS
in mill. NOK
2017
IFRS
in mill. NOK
Revenues
  -   -   -   -   -
Depreciation (total)
  161.7000   170   209.6000   254.2000   261.3000
Operating Result
  4,574.1000   5,399.6000   5,049.7000   6,139.9000   5,829.1000
Interest Income
  -   -   -   -   -
Income Before Taxes
  4,574.1000   5,399.6000   5,049.7000   6,139.9000   5,829.1000
Income Taxes
  903.5000   1,210   1,265   1,474.1000   1,309.8000
Minority Interests Profit
  -   -   -   -   -
Net Income
  3,670.6000   4,189.6000   3,784.7000   4,665.9000   4,519.3000

 

Per Share

2013
IFRS
in NOK
2014
IFRS
in NOK
2015
IFRS
in NOK
2016
IFRS
in NOK
2017
IFRS
in NOK
Earnings per Share
  7.3400   8.3800   7.5700   9.3400   9.0500
Dividend per Share
  16.8000   5.9000   12.4000   6.8000   7.1000

 

Cash Flow

2013
IFRS
in mill. NOK
2014
IFRS
in mill. NOK
2015
IFRS
in mill. NOK
2016
IFRS
in mill. NOK
2017
IFRS
in mill. NOK
Cash Flow from Operating Activities
  -1,127.7000   3,428.3000   -6,396.4000   2,512.8000   1,718.1000
Cash Flow from Investing Activities
  643.8000   2,955.1000   2,463.8000   -248.4000   -834.6000
Cash Flow from Financing
  837.2000   -6,745.3000   4,647.7000   -3,224.5000   -397.5000
Decrease / Increase in Cash
  397.9000   -325.6000   748.1000   -993.2000   526.5000
Employees
  3,377   3,525   3,908   4,005   3,834