2024-05-28  8:08:52 PM Chg. -8.06 Volume Bid8:23:30 PM Ask8:23:30 PM Market Capitalization Dividend Y. P/E Ratio
740.00USD -1.08% 11,622
Turnover: 1.52 mill.
739.98Bid Size: 400 743.35Ask Size: 400 3.29 bill.USD 0.89% 16.88

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  1,152.4000   1,081.2000   927.5000   860.8290   231.1230
Intangible Assets
  585.2000   585.3000   580.9000   96.9470   107.1910
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  6.6000   8   2.9000   11.3090   32.0680
Accounts Receivable
  392.7000   399.2000   428.7000   571.3570   572.4350
Cash and Cash Equivalents
  381.1000   512.4000   569.7000   772.7510   754.2070
Current Assets
  1,245.6000   1,453.8000   1,702.4000   1,690.7030   1,860.7220
Total Assets
  5,017   5,105.1000   5,811   5,752.3190   4,352.9510

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   399.5450   399.9260
Liabilities to Banks
  113   243.3000   3.2000   46.4000   0.0000
Provisions
  545.4000   529.4000   837.1000   755   403.3000
Liabilities
  2,397.1000   2,495.1000   2,494.2000   2,611.5440   1,862.2530
Share Capital
  -   -   -   19.0250   19.0360
Total Equity
  2,601.9000   2,586.2000   3,300.3000   3,140.7750   2,490.6980
Minority Interests
  6.7000   12.7000   5.9000   21.9040   25.9570
Total liabilities equity
  5,017   5,105.1000   5,811   5,752.3190   4,352.9510

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  4,214.8000   4,017.7000   3,487.9000   3,535.1660   2,586.1140
Depreciation (total)
  28.4000   21   13.6000   19.0970   19.0780
Operating Result
  296   144.5000   345.6000   407.9320   -80.8250
Interest Income
  -29.1000   -32.5000   -33.8000   -36.5860   -32.6540
Income Before Taxes
  217.6000   120.6000   301.2000   1,327.1110   -120.8900
Income Taxes
  96.3000   71.6000   110   406.1000   20.5000
Minority Interests Profit
  0.0000   -.1000   -.5000   .5830   -1.4350
Net Income
  117.2000   132.1000   236.9000   1,292.9960   -101.2860

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  14.7000   17.3900   32.1000   195.8100   -17.8700
Dividend per Share
  9.4000   9.8000   0.0000   10.2000   9.1000

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  393.3000   477.2000   327.9000   372.3700   74.8040
Cash Flow from Investing Activities
  -260.7000   -228   -25.4000   229.0150   -425.5700
Cash Flow from Financing
  -187   -121.8000   -243.4000   -388.6160   342.1510
Decrease / Increase in Cash
  -56.6000   131.3000   57.3000   204.2670   -19.7790
Employees
  18,000   17,000   14,000   14,500   11,500