2024-04-30  10:10:00 PM Chg. -0.02 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
26.78USD -0.07% 1.77 mill.
Turnover: 29.37 mill.
21.79Bid Size: 100 26.78Ask Size: 200 1.42 bill.USD 4.20% 7.30

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  324.6060   259.5240   255.3440   243.0050   294.2540
Intangible Assets
  13.1430   9.7450   7.2690   6.5040   5.9770
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  548.3450   490.0460   502.4960   490.4730   546.9290
Inventories
  350.8990   319.0780   311.7040   367.3810   428.3040
Accounts Receivable
  276.5650   216.2050   222.3590   225.5370   259.9960
Cash and Cash Equivalents
  502.9450   483.4830   445.4800   396.1290   367.4410
Current Assets
  1,216.0860   1,111.3590   1,036.2520   1,044.0120   1,108.7050
Total Assets
  1,764.4310   1,601.4050   1,538.7480   1,534.4850   1,655.6340

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  191.5320   159.9240   177.5050   209.6160   264.4380
Long-term debt
  7.5800   6.1650   2.3180   23.4820   39.1960
Liabilities to Banks
  4.2000   1.5000   4   .6000   2.8000
Provisions
  -   -   -   -   -
Liabilities
  594.4450   511.9590   507.4550   553.4910   722.1590
Share Capital
  .8500   .8530   .8380   .8410   .8130
Total Equity
  1,169.9860   1,089.4460   1,031.2930   980.9940   933.4750
Minority Interests
  15.4720   15.5900   12.8180   11.7720   16.6560
Total liabilities equity
  1,764.4310   1,601.4050   1,538.7480   1,534.4850   1,655.6340

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  2,569.7860   2,417.6730   2,204.3110   2,209.3680   2,363.7540
Depreciation (total)
  88.3690   85.0600   70.6840   69.3190   63.5880
Operating Result
  222.5870   125.9120   121.3500   22.7080   65.1730
Interest Income
  .0920   -.9320   -.9080   -.0070   1.6750
Income Before Taxes
  232.9590   143.0080   127.2790   53.6100   70.2710
Income Taxes
  75.2480   45.8240   42.4640   28.2120   74.1720
Minority Interests Profit
  4.2770   2.6140   2.9640   2.6370   3.9930
Net Income
  153.4340   94.5700   81.8510   22.7610   -7.8940

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  1.8100   1.1100   0.9700   0.2700   -0.1100
Dividend per Share
  0.8000   0.9000   0.9000   0.9000   0.9000

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  327.9420   153.8260   179.4290   71.4560   148.3700
Cash Flow from Investing Activities
  -63.0760   -57.8310   -73.7450   -49.9930   -90.3470
Cash Flow from Financing
  -84.8070   -79.6870   -127.7400   -68.7500   -128.7370
Decrease / Increase in Cash
  173.9240   -19.4620   -38.0030   -49.3510   -29.9680
Employees
  14,600   13,700   13,500   14,300   14,700