2024-05-10  10:10:00 PM Chg. +4.34 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
53.53USD +8.82% 3.58 mill.
Turnover: 136.1 mill.
51.96Bid Size: 100 54.00Ask Size: 200 7.47 bill.USD 2.17% 14.95

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  304.9110   311.3870   293.5650   263.8270   231.8880
Intangible Assets
  355.6220   432.1420   433.8850   409.3640   373.9810
Long-Term Investments
  4.3290   0.0000   -   -   -
Fixed Assets
  1,579.5230   1,564.1190   1,635.4770   1,348.0690   1,249.2360
Inventories
  -   -   -   -   -
Accounts Receivable
  191.6180   167.9640   153.1160   162.7750   146.7740
Cash and Cash Equivalents
  2,185.3070   2,007.1900   896.8010   1,011.3310   1,544.9440
Current Assets
  3,114.0060   2,951.3010   1,222.2980   1,346.0390   1,891.7130
Total Assets
  4,693.5290   4,515.4200   2,857.7750   2,694.1080   3,140.9490

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  569.0070   231.3220   259.5860   217.0280   251.9750
Long-term debt
  505.8370   505.2980   1,501.9250   1,493.0170   1,494.6090
Liabilities to Banks
  769.8000   744.2000   0.0000   0.0000   0.0000
Provisions
  -   -   -   -   -
Liabilities
  3,136.9800   2,682.4710   2,834.6720   2,754.9910   2,747.2380
Share Capital
  3.1660   3.1660   2.6020   2.4620   2.4620
Total Equity
  1,556.5490   1,832.9490   23.1030   -60.8830   393.7110
Minority Interests
  -   -   -   -   -
Total liabilities equity
  4,693.5290   4,515.4200   2,857.7750   2,694.1080   3,140.9490

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  3,024.2950   3,078.6580   3,038.1530   3,036.3140   3,159.9310
Depreciation (total)
  115.6040   159.8040   173.5980   182.1680   183.2950
Operating Result
  763.2110   -   -   -   -
Interest Income
  -57.3880   -45.2460   -68.9620   -92.9510   -89.3720
Income Before Taxes
  767.1160   742.8050   569.4790   629.2870   668.7320
Income Taxes
  267.0190   256.0610   185.9260   208.3700   41.8230
Minority Interests Profit
  -   -   -   -   -
Net Income
  475.1570   473.6630   374.2670   419.9120   625.4170

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  1.7300   1.7200   1.5000   1.9200   2.9300
Dividend per Share
  0.8000   0.8000   0.8000   0.8800   0.9600

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  809.5810   626.6080   532.3940   550.0930   850.0030
Cash Flow from Investing Activities
  10.6900   -148.9320   329.5150   99.3190   -112.0570
Cash Flow from Financing
  -364.9300   -645.8070   -1,961.7290   -530.4240   -190.6640
Decrease / Increase in Cash
  437.7230   -178.1170   -1,110.3890   114.5300   546.1390
Employees
  2,200   2,200   2,400   2,300   2,700