2024-05-10  5:15:04 PM Chg. 0.000 Volume Bid10:00:02 PM Ask10:00:02 PM Market Capitalization Dividend Y. P/E Ratio
164.000EUR 0.00% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 93.6 mill.EUR 0.51% 5.56

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  .5000   .5000   .5000   .7000   .8000
Intangible Assets
  0.0000   0.0000   0.0000   .0100   .0200
Long-Term Investments
  37.5000   47   50.4000   55.1000   56.4000
Fixed Assets
  -   -   -   -   -
Inventories
  54.4000   72.5000   95.1000   114.4000   180.5000
Accounts Receivable
  1.3000   1.6000   1.4000   3   3
Cash and Cash Equivalents
  60   54   88.5000   98.2000   60.6000
Current Assets
  118.1000   131   189.1000   221.7000   260
Total Assets
  156.3000   178.5000   240.1000   277.8000   317.7000

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  5.6000   8.8000   7.4000   9.2000   13.8000
Long-term debt
  9.5000   9.4000   11.5000   17.3000   36.2000
Liabilities to Banks
  67   75.2000   96.8000   104.7000   127.3000
Provisions
  2.2000   6.2000   8.2000   19.7000   8.3000
Liabilities
  122.3000   141.2000   196.8000   214.9000   250.3000
Share Capital
  7.2000   7.2000   7.2000   7.2000   7.2000
Total Equity
  34   37.3000   43.3000   62.9000   67.4000
Minority Interests
  4.3000   1.6000   2.1000   5.2000   3.5000
Total liabilities equity
  156.3000   178.5000   240.1000   277.8000   317.7000

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  40   65.9000   72.6000   132.9000   74
Depreciation (total)
  -   -   -   .0700   .0900
Operating Result
  5.2000   12.3000   12.2000   32.2000   15.9000
Interest Income
  -.6000   -1.2000   -1.4000   -1.1500   -.6000
Income Before Taxes
  4.5000   11.1000   10.8000   30.9000   13.1000
Income Taxes
  1.7000   3.6000   3.6000   9.8000   5.1000
Minority Interests Profit
  -.5000   -1.1000   -1.2000   -4.1000   -1.3000
Net Income
  2.3000   6.5000   6   16.9000   6.7000

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  4.7800   13.3700   12.4500   35.2100   13.8700
Dividend per Share
  0.8500   0.8500   0.9500   0.9500   2.0000

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -1.6000   -6.3000   -17.5000   8.6000   -56.3000
Cash Flow from Investing Activities
  -26.5000   -.8000   -31.5000   23   -.8000
Cash Flow from Financing
  36.9000   7.4000   20.3000   6.5000   19.1000
Decrease / Increase in Cash
  8.8000   .3000   6.4000   38.1000   -38
Employees
  19   24   26   28   28