2024-05-07  8:03:12 AM Chg. +0.0040 Volume Bid10:33:05 AM Ask10:36:35 AM Market Capitalization Dividend Y. P/E Ratio
3.1660EUR +0.13% 0
Turnover: 0.0000
3.1840Bid Size: 360 3.2440Ask Size: 360 3.66 bill.EUR - -

Assets

2013
Unknown
in mill. CNY
2014
Unknown
in mill. CNY
2015
Unknown
in mill. CNY
2016
Unknown
in mill. CNY
2017
Unknown
in mill. CNY
Property and Equipment
  8,418.7000   8,773.1000   8,745.3000   8,633.7000   9,139.8000
Intangible Assets
  1,444.1000   1,469.3000   1,380.3000   1,249.8000   1,276.5000
Long-Term Investments
  697   1,143.6000   1,058.8000   1,760   2,499.7000
Fixed Assets
  11,019.6000   11,877.2000   11,529.8000   12,017.7000   13,229.4000
Inventories
  3,755.6000   3,163.8000   3,368.7000   3,194.6000   3,435.7000
Accounts Receivable
  1,870.6000   2,102.3000   2,265.5000   2,743.5000   2,312.1000
Cash and Cash Equivalents
  16,752.4000   18,236.1000   15,194.2000   14,874.9000   18,429.7000
Current Assets
  23,395.1000   24,580.6000   22,043.7000   22,127   25,668.7000
Total Assets
  34,414.7000   36,457.9000   33,573.4000   34,144.7000   38,898

 

Liabilities

2013
Unknown
in mill. CNY
2014
Unknown
in mill. CNY
2015
Unknown
in mill. CNY
2016
Unknown
in mill. CNY
2017
Unknown
in mill. CNY
Accounts Payable
  1,795.6000   1,969.2000   2,328.2000   2,078.6000   2,128.8000
Long-term debt
  821.7000   -   -   3,524.7000   3,247.5000
Liabilities to Banks
  12,186.9000   12,985.1000   14,669.9000   15,443.3000   19,078.7000
Provisions
  234.9000   77.7000   61.1000   79.9000   20.2000
Liabilities
  19,927.4000   20,990.6000   18,265.6000   19,383.9000   22,553.7000
Share Capital
  105.4000   104.8000   104.3000   127   127.1000
Total Equity
  14,157.5000   15,102.9000   14,920.6000   14,726.8000   16,106.4000
Minority Interests
  329.8000   364.3000   387.3000   34.1000   237.9000
Total liabilities equity
  34,414.7000   36,457.9000   33,573.4000   34,144.7000   38,898

 

Income Statement

2013
Unknown
in mill. CNY
2014
Unknown
in mill. CNY
2015
Unknown
in mill. CNY
2016
Unknown
in mill. CNY
2017
Unknown
in mill. CNY
Revenues
  18,141.7000   20,406.1000   20,936.7000   19,277.4000   19,825
Depreciation (total)
  -   -   -   -   -
Operating Result
  4,356.6000   4,923.7000   5,267   4,742.9000   5,271.6000
Interest Income
  -62   -348.6000   -349.6000   -183.9000   -310.9000
Income Before Taxes
  4,294.7000   4,575.1000   4,917.5000   4,559   4,960.6000
Income Taxes
  1,066   1,172   1,403.8000   1,079.4000   1,159.1000
Minority Interests Profit
  -42.5000   -50   -45   -164.6000   -7.4000
Net Income
  3,186.3000   3,353.1000   3,468.7000   3,596.8000   3,794

 

Per Share

2013
Unknown
in CNY
2014
Unknown
in CNY
2015
Unknown
in CNY
2016
Unknown
in CNY
2017
Unknown
in CNY
Earnings per Share
  2.5900   2.7300   2.8400   2.9670   3.1490
Dividend per Share
  1.5800   1.7100   1.8000   1.9500   2.1000

 

Cash Flow

2013
Unknown
in mill. CNY
2014
Unknown
in mill. CNY
2015
Unknown
in mill. CNY
2016
Unknown
in mill. CNY
2017
Unknown
in mill. CNY
Cash Flow from Operating Activities
  3,309.6000   4,305.4000   3,735.1000   4,086.8000   4,026.2000
Cash Flow from Investing Activities
  -4,468.1000   -1,999.6000   -1,320.1000   -1,780.2000   -3,547.9000
Cash Flow from Financing
  5,051   -1,996   -5,833.7000   -2,390.9000   952.6000
Decrease / Increase in Cash
  3,892.3000   309.8000   -3,418.6000   -84.2000   1,430.9000
Employees
  34,000   31,000   29,700   25,000   21,000