2024-05-03  9:49:49 PM Chg. +1.1400 Volume Bid9:50:31 PM Ask9:58:00 PM Market Capitalization Dividend Y. P/E Ratio
87.9000EUR +1.31% 1,899
Turnover: 167,028.3800
-Bid Size: - -Ask Size: - 83.7 bill.EUR - -

Assets

2010
IFRS
in mill. JPY
2011
IFRS
in mill. JPY
2012
IFRS
in mill. JPY
2013
IFRS
in mill. JPY
2014
IFRS
in mill. JPY
Property and Equipment
  2.22 mill.   2.11 mill.   2.03 mill.   2.28 mill.   2.34 mill.
Intangible Assets
  352,464   356,518   395,255   415,009   422,333
Long-Term Investments
  0.0000   304,160   205,411   131,379   185,818
Fixed Assets
  -   -   -   -   -
Inventories
  1.22 mill.   1.34 mill.   1.41 mill.   1.44 mill.   1.41 mill.
Accounts Receivable
  2.18 mill.   2.03 mill.   2.26 mill.   2.31 mill.   2.65 mill.
Cash and Cash Equivalents
  577,584   554,810   619,577   527,632   558,217
Current Assets
  4.78 mill.   4.9 mill.   5.16 mill.   5.19 mill.   5.7 mill.
Total Assets
  8.96 mill.   9.19 mill.   9.42 mill.   9.81 mill.   11.02 mill.

 

Liabilities

2010
IFRS
in mill. JPY
2011
IFRS
in mill. JPY
2012
IFRS
in mill. JPY
2013
IFRS
in mill. JPY
2014
IFRS
in mill. JPY
Accounts Payable
  1.23 mill.   1.24 mill.   1.3 mill.   1.22 mill.   1.33 mill.
Long-term debt
  -   219,566   135,043   102,898   148,931
Liabilities to Banks
  0.0000   410,434   232,047   129,297   198,826
Provisions
  50,446   73,514   75,217   56,278   72,839
Liabilities
  6.7 mill.   6.74 mill.   6.64 mill.   6.63 mill.   7.16 mill.
Share Capital
  408,810   409,129   427,775   458,790   458,790
Total Equity
  2.27 mill.   2.44 mill.   2.77 mill.   3.18 mill.   3.85 mill.
Minority Interests
  983,187   1 mill.   1 mill.   1.1 mill.   1.2 mill.
Total liabilities equity
  8.96 mill.   9.19 mill.   9.42 mill.   9.81 mill.   11.02 mill.

 

Income Statement

2010
IFRS
in mill. JPY
2011
IFRS
in mill. JPY
2012
IFRS
in mill. JPY
2013
IFRS
in mill. JPY
2014
IFRS
in mill. JPY
Revenues
  8.97 mill.   9.32 mill.   9.67 mill.   9.04 mill.   9.62 mill.
Depreciation (total)
  -   -   -   -   -
Operating Result
  136,001   463,954   588,789   392,047   576,983
Interest Income
  -14,235   -11,611   -15,488   -7,063   -11,971
Income Before Taxes
  63,580   432,201   557,730   344,537   568,182
Income Taxes
  147,971   129,075   144,922   106,816   204,152
Minority Interests Profit
  -22,570   -64,257   -65,629   -62,395   -99,055
Net Income
  -106,961   238,869   347,179   175,326   264,975

 

Per Share

2010
IFRS
in JPY
2011
IFRS
in JPY
2012
IFRS
in JPY
2013
IFRS
in JPY
2014
IFRS
in JPY
Earnings per Share
  -29.2000   52.8900   76.8100   37.2800   54.8600
Dividend per Share
  0.0000   8.0000   8.0000   10.0000   10.5000

 

Cash Flow

2010
IFRS
in mill. JPY
2011
IFRS
in mill. JPY
2012
IFRS
in mill. JPY
2013
IFRS
in mill. JPY
2014
IFRS
in mill. JPY
Cash Flow from Operating Activities
  798,299   841,554   447,155   583,508   439,406
Cash Flow from Investing Activities
  -530,595   -260,346   -195,584   -553,457   -491,363
Cash Flow from Financing
  -502,344   -584,176   -167,838   -180,445   32,968
Decrease / Increase in Cash
  -230,342   -22,774   64,767   -91,945   30,585
Employees
  359,746   361,745   323,540   326,240   320,725