2024-05-03  5:35:10 PM Chg. -0.0300 Volume Bid6:02:08 PM Ask6:02:08 PM Market Capitalization Dividend Y. P/E Ratio
18.0100EUR -0.17% 366,875
Turnover: 6.61 mill.
17.8000Bid Size: 60 18.1700Ask Size: 1,000 3.18 bill.EUR 0.00% 22.13

Assets

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Property and Equipment
  139.1000   140.4000   148.2000   167.4000   163.1000
Intangible Assets
  87.3000   133.6000   219.9000   243.3000   280.3000
Long-Term Investments
  36.1000   35.6000   43.4000   57.4000   58.5000
Fixed Assets
  733.6000   786.9000   925.2000   1,244.2000   1,324.7000
Inventories
  199.8000   197.5000   238.6000   330.4000   417.2000
Accounts Receivable
  1,445.6000   1,379.8000   1,610.5000   1,725.8000   1,782.6000
Cash and Cash Equivalents
  23.2000   66.5000   129   81.9000   69.8000
Current Assets
  1,728.1000   1,702.7000   2,050.7000   2,280.7000   2,431.3000
Total Assets
  2,461.6000   2,489.5000   2,975.9000   3,524.9000   3,755.9000

 

Liabilities

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Accounts Payable
  1,126.2000   1,013.3000   1,176.8000   1,261.7000   1,342.5000
Long-term debt
  46.8000   101.9000   248.2000   314.4000   398.1000
Liabilities to Banks
  172.2000   201.1000   403.8000   595.6000   703.1000
Provisions
  33.7000   55.1000   70.5000   188.8000   172.7000
Liabilities
  1,638.1000   1,512.4000   1,961.8000   2,457.7000   2,646.3000
Share Capital
  32.8000   32.8000   32.8000   32.8000   32.8000
Total Equity
  781.4000   931.8000   991   1,045.8000   1,088.9000
Minority Interests
  42.2000   45.3000   23   21.4000   20.7000
Total liabilities equity
  2,461.6000   2,489.5000   2,975.9000   3,524.9000   3,755.9000

 

Income Statement

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Revenues
  2,379.6000   2,513.2000   2,557   2,688.5000   2,941
Depreciation (total)
  37.7000   42   42.1000   45.6000   51.2000
Operating Result
  270.5000   285.4000   251.9000   267.8000   217.2000
Interest Income
  -   -   -   -   -
Income Before Taxes
  251.1000   260.7000   233.6000   233.3000   163.3000
Income Taxes
  -65   -62.7000   -45.7000   -52.2000   -35.7000
Minority Interests Profit
  -3.7000   -2.4000   .6000   -.1000   5.1000
Net Income
  182.4000   195.6000   188.5000   181   132.7000

 

Per Share

2008
IFRS
in EUR
2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
Earnings per Share
  1.1400   1.2100   1.1600   1.1100   0.8500
Dividend per Share
  0.6100   0.6600   0.6800   0.6800   0.3400

 

Cash Flow

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Cash Flow from Operating Activities
  199.2000   209.7000   109   96.9000   152.9000
Cash Flow from Investing Activities
  -79.1000   -98.5000   -137.2000   -152.8000   -123.3000
Cash Flow from Financing
  -129.6000   -68.1000   92.8000   8.5000   -40.7000
Decrease / Increase in Cash
  -9.5000   43   64.6000   -47.4000   -11.1000
Employees
  24,430   25,271   27,339   35,730   38,577