2024-05-22  10:00:00 PM Chg. -0.19 Volume Bid10:12:07 PM Ask10:12:07 PM Market Capitalization Dividend Y. P/E Ratio
18.52CAD -1.02% 133,360
Turnover: 2.48 mill.
18.50Bid Size: 100 18.65Ask Size: 200 1.02 bill.CAD - 1.70

Assets

2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
Property and Equipment
  563.6000   798.2000   751.7000   694.9000   755.1000
Intangible Assets
  103.4000   96   88.3000   80.7000   69.4000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  148.7400   155.7000   154.5000   165.2000   209.2000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  17.9000   16.5000   19.3000   131.6000   166.2000
Current Assets
  259   311.2000   286   423.1000   528.9000
Total Assets
  1,068.5000   1,389.8000   1,301.6000   1,353   1,529.5000

 

Liabilities

2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  7.1000   .4000   .3000   .2000   58.9000
Liabilities
  432   664.6000   514.9000   498.8000   555.4000
Share Capital
  490.4000   553.6000   555.4000   555.4000   537.5340
Total Equity
  636.5000   725.3000   786.7000   854.2000   974.1000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,068.5000   1,389.8000   1,301.6000   1,353   1,529.5000

 

Income Statement

2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
Revenues
  1,447.2000   1,687.4000   1,792.7000   1,990.1000   2,186.6000
Depreciation (total)
  84.1000   37.5000   34.9000   38.6000   36
Operating Result
  36.1000   -35.9000   75.9000   149.3000   156.6000
Interest Income
  -8.9000   -17.6000   -18.6000   -14   -10.4000
Income Before Taxes
  24.5000   -54.4000   72.9000   131.3000   150.9000
Income Taxes
  1.3000   .6000   .9000   1.1000   3
Minority Interests Profit
  -   -   -   -   -
Net Income
  40.7000   -30.4000   65.6000   97.2000   111.7000

 

Per Share

2014
IFRS
in CAD
2015
IFRS
in CAD
2016
IFRS
in CAD
2017
IFRS
in CAD
2018
IFRS
in CAD
Earnings per Share
  0.6200   -0.4400   0.9400   1.3900   1.6000
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
Cash Flow from Operating Activities
  161.8000   101.4000   199.3000   258.2000   255.2000
Cash Flow from Investing Activities
  -200.9000   -333.3000   -36.3000   -91.1000   -184.8000
Cash Flow from Financing
  51.5000   229.7000   -162.2000   -53.3000   -46.5000
Decrease / Increase in Cash
  13.1000   -1.4000   2.8000   112.3000   34.6000
Employees
  1,034   1,162   2,856   3,062   3,207