INTERROLL N/ CH0006372897 /
2024-05-03 5:30:44 PM | Chg. +100.00 | Volume | Bid5:40:00 PM | Ask5:40:00 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
3,035.00CHF | +3.41% | 1,341 Turnover: 4.05 mill. |
2,830.00Bid Size: 6 | 3,080.00Ask Size: 2 | 2.59 bill.CHF | 1.05% | 37.64 |
Assets
2011 IFRS in mill. CHF |
2012 IFRS in mill. CHF |
2013 IFRS in mill. CHF |
2014 IFRS in mill. CHF |
2015 IFRS in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 82.1000 | 76.8000 | 83.3000 | 86 | 90.4000 | ||||||
Intangible Assets | 40.7000 | 39.2000 | 53.1000 | 49.9000 | 43.2000 | ||||||
Long-Term Investments | .9000 | .9000 | .7000 | .6000 | .6000 | ||||||
Fixed Assets | 124.4000 | 119 | 140.4000 | 140.6000 | 138.1000 | ||||||
Inventories | 45.1000 | 35.6000 | 38.1000 | 42.3000 | 44.8000 | ||||||
Accounts Receivable | 57.7000 | 57.4000 | 58.2000 | 70.4000 | 77 | ||||||
Cash and Cash Equivalents | 10.5000 | 14.1000 | 20.8000 | 24.4000 | 31.7000 | ||||||
Current Assets | 114.8000 | 107.9000 | 117.8000 | 137.5000 | 154.8000 | ||||||
Total Assets | 239.2000 | 226.9000 | 258.2000 | 278.2000 | 293 |
Liabilities
2011 IFRS in mill. CHF |
2012 IFRS in mill. CHF |
2013 IFRS in mill. CHF |
2014 IFRS in mill. CHF |
2015 IFRS in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 49.9000 | 44.4000 | 46.8000 | 52.3000 | 56.5000 | ||||||
Long-term debt | 5.3000 | 5 | .3000 | .2000 | - | ||||||
Liabilities to Banks | 28.2000 | 5.4000 | .6000 | .5000 | .3000 | ||||||
Provisions | 8.6000 | 8.6000 | 11 | 11.3000 | 10.4000 | ||||||
Liabilities | 95.9000 | 67.5000 | 71 | 77.8000 | 85.3000 | ||||||
Share Capital | 8.5000 | 8.5000 | 8.5000 | 8.5000 | .9000 | ||||||
Total Equity | 143.3000 | 159.4000 | 187.1000 | 200.3000 | 207.6000 | ||||||
Minority Interests | 0.0000 | 0.0000 | .1000 | 0.0000 | 0.0000 | ||||||
Total liabilities equity | 239.2000 | 226.9000 | 258.2000 | 278.2000 | 293 |
Income Statement
2011 IFRS in mill. CHF |
2012 IFRS in mill. CHF |
2013 IFRS in mill. CHF |
2014 IFRS in mill. CHF |
2015 IFRS in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 271.9000 | 307.2000 | 316.3000 | 335.3000 | 360.7000 | ||||||
Depreciation (total) | 15.8000 | 16.3000 | 18.2000 | 18.7000 | 18.4000 | ||||||
Operating Result | 20.4000 | 24.8000 | 27.2000 | 25.4000 | 39.8000 | ||||||
Interest Income | - | - | - | - | - | ||||||
Income Before Taxes | 20.5000 | 24.1000 | 25.6000 | 25.4000 | 39.7000 | ||||||
Income Taxes | -2.3000 | -4.7000 | -5 | -6.2000 | -10.4000 | ||||||
Minority Interests Profit | 0.0000 | 0.0000 | -.1000 | -.1000 | 0.0000 | ||||||
Net Income | 18.2000 | 19.4000 | 20.5000 | 19.1000 | 29.3000 |
Per Share
Cash Flow
2011 IFRS in mill. CHF |
2012 IFRS in mill. CHF |
2013 IFRS in mill. CHF |
2014 IFRS in mill. CHF |
2015 IFRS in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 14.5000 | 38.2000 | 44.5000 | 27.8000 | 40.2000 | ||||||
Cash Flow from Investing Activities | -20.1000 | -7.9000 | -39.4000 | -15.4000 | -22.9000 | ||||||
Cash Flow from Financing | 6.3000 | -26.6000 | 2.6000 | -9.4000 | -8.4000 | ||||||
Decrease / Increase in Cash | .4000 | 3.6000 | 6.7000 | 3.6000 | 7.3000 | ||||||
Employees | 1,340 | 1,420 | 1,488 | 1,675 | 1,820 |