2024-04-26  9:33:52 PM Chg. +13.800 Volume Bid10:00:01 PM Ask10:00:01 PM Market Capitalization Dividend Y. P/E Ratio
597.000EUR +2.37% 191
Turnover: 112,166.200
592.700Bid Size: 33 596.600Ask Size: 33 166.66 bill.EUR - -

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  510   561   567   555   606
Intangible Assets
  256   180   213   149   199
Long-Term Investments
  -   -   -   -   31
Fixed Assets
  -   -   -   -   2,580
Inventories
  -   -   -   -   -
Accounts Receivable
  135   171   183   130   134
Cash and Cash Equivalents
  214   722   393   1,009   849
Current Assets
  2,295   2,254   1,523   2,396   2,621
Total Assets
  5,198   5,110   4,684   5,486   5,201

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  143   129   157   137   161
Long-term debt
  -   -   -   -   499
Liabilities to Banks
  -   -   -   -   -
Provisions
  14   -   -   2   -
Liabilities
  2,377   2,494   1,940   1,955   2,123
Share Capital
  3   3   3   3   3
Total Equity
  2,821   2,616   2,744   3,531   3,078
Minority Interests
  -   -   -   -   -
Total liabilities equity
  5,198   5,110   4,684   5,486   5,201

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  3,455   3,851   4,151   4,171   4,506
Depreciation (total)
  91   61   53   53   197
Operating Result
  863   1,007   1,177   1,233   1,314
Interest Income
  -48   -41   -50   -30   -25
Income Before Taxes
  815   966   1,151   1,210   1,314
Income Taxes
  276   332   384   387   453
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   -
Net Income
  574   634   792   858   907

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  1.8200   2.0600   2.6700   2.8900   3.1800
Dividend per Share
  0.0000   0.1500   0.6000   0.6800   0.7600

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  998   1,013   1,246   1,366   1,446
Cash Flow from Investing Activities
  -997   497   -225   -485   -49
Cash Flow from Financing
  -467   -1,006   -1,344   -262   -1,551
Decrease / Increase in Cash
  -465   508   -329   616   -160
Employees
  7,700   8,000   8,500   8,000   8,000