2024-05-03  10:00:00 PM Chg. +7.1900 Volume Bid12:35:23 AM Ask12:35:23 AM Market Capitalization Dividend Y. P/E Ratio
107.0100USD +7.20% 1.24 mill.
Turnover: 86.66 mill.
107.2600Bid Size: 100 113.5100Ask Size: 100 4.91 bill.USD - 50.24

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  262.7000   255.2000   246.8000   207.7890   190.2560
Intangible Assets
  239.5000   238.8000   195.8000   139.9090   101.9320
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   951.6190   922.4230
Inventories
  195.8000   170.7000   177.5000   154.5040   190.4650
Accounts Receivable
  371.6000   375.3000   356.7000   348.3890   330.8950
Cash and Cash Equivalents
  133.1000   136.4000   124.8000   112.3710   131.0180
Current Assets
  840.4000   821   799.4000   758.6860   758.9400
Total Assets
  2,064.3000   2,089.4000   1,882.5000   1,710.3050   1,681.3630

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  246.8000   227.7000   199.8000   184.1320   185.8270
Long-term debt
  -   -   -   293.9690   359.9620
Liabilities to Banks
  -   -   -   -   -
Provisions
  31.7000   16.7000   7.3000   3.8000   1.7000
Liabilities
  1,142.7000   1,079.9000   1,009.5000   995.8240   1,058.6600
Share Capital
  1,319.2000   1,294.2000   1,290.6000   1,270.0450   1,246.6710
Total Equity
  921.5000   1,009.5000   873   714.4810   622.7030
Minority Interests
  14.6000   16.5000   17.7000   17.5410   17.9450
Total liabilities equity
  2,064.3000   2,089.4000   1,882.5000   1,710.3050   1,681.3630

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  2,434.1000   2,178.2000   1,948.7000   1,970.6970   1,883.5330
Depreciation (total)
  63.4000   47.8000   42   98.4630   75.9930
Operating Result
  -459.2000   151.1000   -135.2000   3.8320   52.8460
Interest Income
  -35.9000   -9   -9.1000   -11.1080   -11.5280
Income Before Taxes
  -501.8000   136.2000   -148.3000   -14.9090   37.1020
Income Taxes
  4.4000   26   -3.7000   6.6410   22.0990
Minority Interests Profit
  -4   -1.9000   -2.2000   1.3700   2.3250
Net Income
  -510.2000   108.3000   -146.8000   -22.9200   12.6780

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  -12.5600   2.7300   -3.9000   -0.5800   0.3300
Dividend per Share
  -   0.0000   0.0000   -   -

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  252.4000   205.1000   105.4000   132.9730   73.3500
Cash Flow from Investing Activities
  -78.7000   -125.1000   -56.8000   -41.4960   -48.9510
Cash Flow from Financing
  -209.5000   -77.5000   -57.4000   -91.8770   7.7400
Decrease / Increase in Cash
  -36.4000   3.3000   -11.6000   -12.4340   18.6470
Employees
  9,600   8,500   8,200   8,000   7,900