2024-05-10  8:20:17 AM Chg. +1.6200 Volume Bid7:29:44 AM Ask7:29:44 AM Market Capitalization Dividend Y. P/E Ratio
40.8000EUR +4.13% 0
Turnover: 0.0000
40.1300Bid Size: 180 41.4100Ask Size: 180 19.35 bill.EUR - -

Assets

2019
-
in mill. JPY
2020
-
in mill. JPY
2021
Japanese GAAP
in mill. JPY
2022
Japanese GAAP
in mill. JPY
2023
Japanese GAAP
in mill. JPY
Property and Equipment
  436,831   430,914   428,609   439,325   420,563
Intangible Assets
  47,770   48,256   52,636   60,183   81,758
Long-Term Investments
  26,104   23,608   23,588   25,325   38,688
Fixed Assets
  916,893   887,220   894,215   919,144   952,637
Inventories
  199,672   197,641   228,070   278,382   263,815
Accounts Receivable
  208,839   200,087   216,209   230,604   225,934
Cash and Cash Equivalents
  289,681   353,176   336,069   268,248   291,663
Current Assets
  737,026   778,396   809,792   807,206   817,109
Total Assets
  1.65 mill.   1.67 mill.   1.7 mill.   1.73 mill.   1.77 mill.

 

Liabilities

2019
-
in mill. JPY
2020
-
in mill. JPY
2021
Japanese GAAP
in mill. JPY
2022
Japanese GAAP
in mill. JPY
2023
Japanese GAAP
in mill. JPY
Accounts Payable
  222,314   215,842   229,086   243,767   235,513
Long-term debt
  101,636   97,229   249,667   185,003   131,330
Liabilities to Banks
  108,402   103,800   -   -   -
Provisions
  15,923   15,570   16,058   16,907   31,437
Liabilities
  782,498   727,422   720,130   730,966   757,703
Share Capital
  85,424   85,424   -   -   -
Total Equity
  857,695   923,687   965,137   972,061   983,658
Minority Interests
  13,726   14,507   18,740   23,323   28,385
Total liabilities equity
  1.65 mill.   1.67 mill.   1.7 mill.   1.73 mill.   1.77 mill.

 

Income Statement

2019
-
in mill. JPY
2020
-
in mill. JPY
2021
Japanese GAAP
in mill. JPY
2022
Japanese GAAP
in mill. JPY
2023
Japanese GAAP
in mill. JPY
Revenues
  1.5 mill.   1.38 mill.   1.42 mill.   1.55 mill.   1.53 mill.
Depreciation (total)
  -   -   -   -   -
Operating Result
  211,723   175,563   143,510   110,071   60,035
Interest Income
  -   -   3,872   3,232   1,420
Income Before Taxes
  210,645   173,971   -   -   -
Income Taxes
  -60,296   -45,904   38,587   28,106   17,685
Minority Interests Profit
  -2,136   -1,925   -1,779   1,704   2,287
Net Income
  148,213   126,142   109,636   86,038   43,870

 

Per Share

2019
-
in JPY
2020
-
in JPY
2021
Japanese GAAP
in JPY
2022
Japanese GAAP
in JPY
2023
Japanese GAAP
in JPY
Earnings per Share
  306.7000   262.2900   230.5900   183.2800   94.3700
Dividend per Share
  130.0000   140.0000   142.0000   148.0000   150.0000

 

Cash Flow

2019
-
in mill. JPY
2020
-
in mill. JPY
2021
Japanese GAAP
in mill. JPY
2022
Japanese GAAP
in mill. JPY
2023
Japanese GAAP
in mill. JPY
Cash Flow from Operating Activities
  244,523   214,718   175,524   130,905   202,481
Cash Flow from Investing Activities
  -94,266   -61,941   -67,232   -74,911   -109,302
Cash Flow from Financing
  -126,166   -87,065   -141,573   -139,311   -79,983
Decrease / Increase in Cash
  24,091   65,712   -   -   -
Employees
  33,603   33,409   33,507   35,411   34,257