Kinnevik AB ser. B/ SE0015810247 /
| 2024-05-03 5:29:42 PM | Chg. +5.60 | Volume | Bid5:29:42 PM | Ask5:29:42 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 119.80SEK | +4.90% | 1.22 mill. Turnover: 138.65 mill. |
119.60Bid Size: 887 | 119.70Ask Size: 1,461 | 29.14 bill.SEK | - | - |
Assets
|
2010 IFRS in mill. SEK |
2011 IFRS in mill. SEK |
2012 IFRS in mill. SEK |
2013 IFRS in mill. SEK |
2014 IFRS in mill. SEK |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 6,385 | 6,526 | 281 | 343 | 335 | ||||||
| Intangible Assets | 828 | 957 | 1,044 | 805 | 293 | ||||||
| Long-Term Investments | 54,549 | 58,878 | 59,953 | 61,575 | 83,259 | ||||||
| Fixed Assets | - | - | - | - | - | ||||||
| Inventories | 1,663 | 2,180 | 64 | 71 | 66 | ||||||
| Accounts Receivable | 829 | 771 | 372 | 294 | 241 | ||||||
| Cash and Cash Equivalents | 145 | 182 | 453 | 465 | 283 | ||||||
| Current Assets | 2,945 | 3,465 | 1,257 | 4,566 | 2,152 | ||||||
| Total Assets | 64,833 | 70,068 | 62,632 | 67,402 | 86,065 | ||||||
Liabilities
|
2010 IFRS in mill. SEK |
2011 IFRS in mill. SEK |
2012 IFRS in mill. SEK |
2013 IFRS in mill. SEK |
2014 IFRS in mill. SEK |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 981 | 999 | 156 | 134 | 111 | ||||||
| Long-term debt | 7,081 | 4,936 | 1,174 | 1,195 | 1,254 | ||||||
| Liabilities to Banks | 7,144 | 6,677 | 3,285 | 1,215 | 1,263 | ||||||
| Provisions | 1,714 | 1,622 | 69 | 74 | 41 | ||||||
| Liabilities | 10,408 | 10,381 | 3,992 | 2,083 | 1,859 | ||||||
| Share Capital | 28 | 28 | 28 | 28 | 28 | ||||||
| Total Equity | 54,425 | 59,687 | 58,640 | 65,319 | 84,206 | ||||||
| Minority Interests | 27 | 50 | 67 | 43 | 30 | ||||||
| Total liabilities equity | 64,833 | 70,068 | 62,632 | 67,402 | 86,065 | ||||||
Income Statement
|
2010 IFRS in mill. SEK |
2011 IFRS in mill. SEK |
2012 IFRS in mill. SEK |
2013 IFRS in mill. SEK |
2014 IFRS in mill. SEK |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 8,593 | 330 | 1,591 | 1,541 | 1,245 | ||||||
| Depreciation (total) | - | - | - | - | - | ||||||
| Operating Result | 889 | -125 | -98 | -327 | -963 | ||||||
| Interest Income | -156 | -101 | -200 | -114 | -27 | ||||||
| Income Before Taxes | 13,737 | 5,795 | -2,935 | 8,454 | 20,854 | ||||||
| Income Taxes | 115 | -58 | 56 | 25 | -9 | ||||||
| Minority Interests Profit | -20 | 0.0000 | 0.0000 | 39 | 28 | ||||||
| Net Income | 13,602 | 6,555 | 482 | 8,468 | 20,891 | ||||||
Per Share
Cash Flow
|
2010 IFRS in mill. SEK |
2011 IFRS in mill. SEK |
2012 IFRS in mill. SEK |
2013 IFRS in mill. SEK |
2014 IFRS in mill. SEK |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 1,310 | -62 | -222 | -121 | -34 | ||||||
| Cash Flow from Investing Activities | 716 | 2,153 | -2,883 | 7,527 | -1,590 | ||||||
| Cash Flow from Financing | -2,113 | -1,740 | -658 | -3,893 | -1,888 | ||||||
| Decrease / Increase in Cash | -87 | 32 | 272 | 3,513 | -2,373 | ||||||
| Employees | 1,943 | 2,032 | 2,909 | 1,112 | 1,064 | ||||||
