2024-05-03  10:10:00 PM Chg. -0.47 Volume Bid1:10:07 AM Ask1:10:07 AM Market Capitalization Dividend Y. P/E Ratio
24.18USD -1.91% 4.4 mill.
Turnover: 88.14 mill.
24.10Bid Size: 300 24.27Ask Size: 1,100 2.68 bill.USD 8.27% 8.40

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  8,103   7,773   7,428   7,352   6,689
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  8,327   8,009   7,634   9,906   9,502
Inventories
  3,795   3,542   3,475   3,537   2,590
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  1,074   1,308   934   723   2,271
Current Assets
  5,247   5,331   4,835   4,649   5,835
Total Assets
  13,574   13,340   12,469   14,555   15,337

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  1,507   1,271   1,187   1,206   1,476
Long-term debt
  4,480   4,388   3,384   3,223   3,838
Liabilities to Banks
  -   -   -   -   -
Provisions
  1,463   1,496   1,368   1,548   1,493
Liabilities
  8,397   7,914   6,942   9,105   10,141
Share Capital
  4   4   4   4   4
Total Equity
  5,177   5,426   5,527   5,450   5,196
Minority Interests
  -   -   -   -   -
Total liabilities equity
  13,574   13,340   12,469   14,555   15,337

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  18,686   19,095   20,229   19,974   15,955
Depreciation (total)
  938   991   964   917   874
Operating Result
  1,183   1,416   1,361   1,099   -262
Interest Income
  -308   -299   -256   -207   -284
Income Before Taxes
  875   1,117   1,042   901   -546
Income Taxes
  319   258   241   210   -383
Minority Interests Profit
  -   -   -   -   -
Net Income
  556   859   801   691   -163

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  3.1200   5.1400   4.8800   4.3900   -1.0600
Dividend per Share
  2.0000   2.2000   2.4400   2.6800   0.7040

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2,148   1,691   2,107   1,657   1,338
Cash Flow from Investing Activities
  -756   -649   -572   -837   -137
Cash Flow from Financing
  -1,025   -808   -1,909   -1,031   347
Decrease / Increase in Cash
  367   234   -374   -211   1,548
Employees
  140,000   138,000   137,000   129,000   122,000