2024-06-05  12:00:00 AM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
893.00NOK - 231,415
Turnover: -
-Bid Size: - -Ask Size: - 157.07 bill.NOK 1.57% 42.36

Assets

2021
IFRS
in mill. NOK
2022
IFRS
in mill. NOK
2023
IFRS
in mill. NOK
Property and Equipment
  5,616   5,850   5,588
Intangible Assets
  1,900   2,095   5,952
Long-Term Investments
  3,609   3,868   4,259
Fixed Assets
  14,686   16,320   18,338
Inventories
  4,306   5,493   6,848
Accounts Receivable
  4,518   6,957   8,722
Cash and Cash Equivalents
  8,188   3,932   5,975
Current Assets
  24,624   26,905   34,884
Total Assets
  39,310   43,225   53,222

 

Liabilities

2021
IFRS
in mill. NOK
2022
IFRS
in mill. NOK
2023
IFRS
in mill. NOK
Accounts Payable
  -   -   19,825
Long-term debt
  3,950   3,529   2,500
Liabilities to Banks
  -   -   -
Provisions
  2,998   1,678   -
Liabilities
  25,692   29,481   36,757
Share Capital
  -   -   -
Total Equity
  13,470   13,744   16,465
Minority Interests
  149   209   497
Total liabilities equity
  -   43,225   53,222

 

Income Statement

2021
IFRS
in mill. NOK
2022
IFRS
in mill. NOK
2023
IFRS
in mill. NOK
Revenues
  27,449   31,803   40,617
Depreciation (total)
  1,224   1,292   1,437
Operating Result
  2,863   3,309   4,600
Interest Income
  -185   -200   -
Income Before Taxes
  -   -   -
Income Taxes
  632   687   959
Minority Interests Profit
  131   36   4
Net Income
  2,159   2,774   3,712

 

Per Share

2021
IFRS
in NOK
2022
IFRS
in NOK
2023
IFRS
in NOK
Earnings per Share
  12.0600   15.6400   21.0800
Dividend per Share
  15.3000   12.0000   14.0000

 

Cash Flow

2021
IFRS
in mill. NOK
2022
IFRS
in mill. NOK
2023
IFRS
in mill. NOK
Cash Flow from Operating Activities
  4,970   1,106   5,827
Cash Flow from Investing Activities
  -814   -1,343   -1,153
Cash Flow from Financing
  -3,374   -4,002   -2,759
Decrease / Increase in Cash
  -   -   -
Employees
  11,122   12,187   13,341