2024-05-14  5:36:55 PM Chg. -0.15 Volume Bid3:01:03 AM Ask3:01:03 AM Market Capitalization Dividend Y. P/E Ratio
103.25EUR -0.15% 253,449
Turnover: 26.15 mill.
102.50Bid Size: 145 104.00Ask Size: 227 27.37 bill.EUR 1.84% 23.83

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  560.6000   556.6000   562.2000   597.4000   622.4000
Intangible Assets
  1,821.1000   1,853.3000   1,822   1,880   2,294
Long-Term Investments
  .8000   .9000   18.3000   19.7000   19.6000
Fixed Assets
  4,891.2000   5,071.3000   5,300.1000   5,729   6,995.8000
Inventories
  620.9000   622.7000   680.3000   670.6000   747.4000
Accounts Receivable
  474.3000   500.4000   545.4000   564.2000   624.9000
Cash and Cash Equivalents
  602.8000   726   1,085.9000   940.1000   823
Current Assets
  1,885.4000   2,064.9000   2,513.4000   2,382.4000   2,428.5000
Total Assets
  6,776.6000   7,136.2000   7,813.5000   8,111.4000   9,424.3000

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  468.8000   481.8000   531.3000   558.3000   612.9000
Long-term debt
  1,486.6000   1,513.3000   1,823.2000   1,550.7000   2,457.1000
Liabilities to Banks
  1,573.5000   1,584.7000   1,891.1000   1,897.1000   3,042.5000
Provisions
  862.1000   859.1000   870.1000   846   845
Liabilities
  3,527.9000   3,580.3000   4,006.1000   4,045   5,276.2000
Share Capital
  1,062.4000   1,065.4000   1,067.7000   1,069.3000   1,067.2000
Total Equity
  3,237.4000   3,545.5000   3,797.8000   4,057.1000   4,138.6000
Minority Interests
  11.3000   10.4000   9.6000   9.3000   9.5000
Total liabilities equity
  6,776.6000   7,136.2000   7,813.5000   8,111.4000   9,424.3000

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  4,460.4000   4,499.1000   4,809.9000   5,018.9000   5,520.8000
Depreciation (total)
  -   -   -   -   -
Operating Result
  849.4000   847.5000   886.7000   934   1,025.6000
Interest Income
  -   -   -   -   -
Income Before Taxes
  766.8000   771.7000   810   850.1000   938.9000
Income Taxes
  -233.5000   -238.4000   -258   -219.9000   -225.7000
Minority Interests Profit
  -2.8000   -1.6000   -1.4000   -1.7000   -2
Net Income
  530.5000   531.7000   550.6000   628.5000   711.2000

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  2.0000   2.0000   2.0700   2.3590   2.6690
Dividend per Share
  1.0500   1.1000   1.1500   1.1900   1.2600

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  691.9000   726.4000   796.2000   831.8000   863.7000
Cash Flow from Investing Activities
  -263.1000   -220.1000   -363.8000   -552.1000   -1,802.1000
Cash Flow from Financing
  -294.7000   -399.4000   -70.8000   -416.5000   887.4000
Decrease / Increase in Cash
  108.5000   123.2000   359.9000   -145.8000   -117.1000
Employees
  33,272   33,556   32,667   32,722   34,105