2023-02-21  10:00:01 PM Chg. - Volume Bid1:50:02 AM Ask1:50:02 AM Market Capitalization Dividend Y. P/E Ratio
169.8100USD - 1.28 mill.
Turnover: 186.49 mill.
169.7500Bid Size: - 169.9000Ask Size: - 5.29 bill.USD - 129.63

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  43.2510   46.4530   79.5630   97.9080   138.3660
Intangible Assets
  102.0060   134.6100   297.3790   305.5560   315.3550
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  464.3300   592.7370   1,561.8100   1,760.0210   1,836.3320
Inventories
  -   -   -   -   -
Accounts Receivable
  124.8030   161.8980   252.5920   284.9620   301.2090
Cash and Cash Equivalents
  3.2640   2.8490   49.3630   31.6720   286.5690
Current Assets
  149.7410   200.9650   366.9050   380.2740   647.0220
Total Assets
  614.0710   793.7020   1,928.7150   2,140.2950   2,483.3540

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  87.5440   144   235.9300   253   20
Liabilities to Banks
  87   144   235   253   -
Provisions
  31.9000   27.5000   43.3000   60.5000   -
Liabilities
  212.5190   287.1110   504.2410   633.0440   870
Share Capital
  .2240   .2260   .3560   .3610   .3640
Total Equity
  401.5520   506.5910   1,424.4740   1,507.2510   1,613.3540
Minority Interests
  18.9930   71.1160   122.1450   109.0790   103.5050
Total liabilities equity
  614.0710   793.7020   1,928.7150   2,140.2950   2,483.3540

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  914.8230   1,072.0860   1,809.9630   2,080.2410   2,063.2040
Depreciation (total)
  -   -   -   -   -
Operating Result
  70.5620   74.6820   111.0010   151.6140   178.1050
Interest Income
  -2.9360   -3.8760   -9.6790   -11.1550   -4.1290
Income Before Taxes
  68.1180   71.3300   101.3220   140.4590   173.9760
Income Taxes
  22.1760   10.9440   22.3990   26.6070   36.0430
Minority Interests Profit
  9.3590   10.2740   15.3490   18.1260   26.3370
Net Income
  36.5830   50.1120   63.5740   95.7260   111.5960

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  2.0800   2.8300   2.3100   3.0900   3.5900
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  67.4720   32.3260   108.5850   130.4620   529.2470
Cash Flow from Investing Activities
  -50.3800   -74.7740   -25.2910   -107.9020   -82.5000
Cash Flow from Financing
  -19.9670   42.0330   -36.7800   -40.2510   -191.8500
Decrease / Increase in Cash
  -2.8750   -.4150   46.5140   -17.6910   254.8970
Employees
  11,598   14,554   30,985   30,399   -