2024-05-01  10:00:00 PM Chg. +0.1900 Volume Bid12:05:05 AM Ask12:05:05 AM Market Capitalization Dividend Y. P/E Ratio
7.7300USD +2.52% 833,389
Turnover: 5.33 mill.
7.4100Bid Size: 100 8.0000Ask Size: 100 9.58 bill.USD - -

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  21,110.2000   19,535.4000   13,878.9000   13,843.4000   8,054.1000
Intangible Assets
  3,657.7000   1,935.4000   -   -   2,886
Long-Term Investments
  6,483.7000   6,671.4000   5,121.8000   4,782   5,354.5000
Fixed Assets
  61,632.3000   53,265.2000   49,012.2000   38,473   54,243.6000
Inventories
  -   -   -   -   -
Accounts Receivable
  1,906.5000   1,540.4000   1,342.1000   1,404.8000   1,090.7000
Cash and Cash Equivalents
  1,629.2000   1,672.4000   1,480.5000   8,142.4000   1,327.2000
Current Assets
  7,051.8000   4,331.6000   4,141.4000   10,573.3000   4,849.1000
Total Assets
  68,684.1000   57,596.8000   53,153.6000   49,046.3000   59,092.7000

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  1,168.2000   1,046.6000   874.3000   963.9000   618.2000
Long-term debt
  40,783.6000   38,049.5000   26,190   24,305.3000   13,867.3000
Liabilities to Banks
  765.4000   718.9000   0.0000   0.0000   0.0000
Provisions
  -   -   -   -   -
Liabilities
  53,952.1000   51,203.8000   49,005.3000   35,847.7000   45,794.3000
Share Capital
  -   -   5.3000   4.4000   3.9000
Total Equity
  14,732   6,393   4,148.3000   13,198.6000   13,298.4000
Minority Interests
  970.7000   -412   -533.1000   -407.6000   -364.2000
Total liabilities equity
  68,684.1000   57,596.8000   53,153.6000   49,046.3000   59,092.7000

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  20,008.8000   15,048.9000   11,957.9000   11,541.5000   11,980.1000
Depreciation (total)
  5,801.1000   4,857   3,858.2000   3,652.2000   2,331.3000
Operating Result
  2,801.3000   1,947.5000   839.1000   745.5000   2,117.7000
Interest Income
  -2,638.4000   -1,889.6000   -1,478.7000   -1,385.9000   -1,188.5000
Income Before Taxes
  549.4000   -1,556   161.8000   -1,156   -1,723.6000
Income Taxes
  1,217.9000   -309.5000   -1,573.3000   -253   256.9000
Minority Interests Profit
  -62   -57.5000   -124.7000   -116.8000   -161.3000
Net Income
  1,705.3000   -2,778.1000   725.3000   11,521.4000   -1,628

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  -   -   -1.9700   -2.1600   -2.7000
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  5,935.5000   5,708.5000   5,963.1000   4,585.4000   4,185.8000
Cash Flow from Investing Activities
  -3,917.7000   -559.3000   87.3000   9,274.6000   -8,874
Cash Flow from Financing
  -1,385.7000   -4,680.5000   -6,189.8000   -7,176.6000   1,083.6000
Decrease / Increase in Cash
  647.1000   595.8000   -1,743.3000   6,333.2000   -3,463.6000
Employees
  41,000   26,700   26,600   20,200   23,000