2024-05-03  10:00:00 PM Chg. -0.2300 Volume Bid11:21:30 PM Ask11:21:30 PM Market Capitalization Dividend Y. P/E Ratio
62.8900USD -0.36% 30,622
Turnover: 920,193.3798
61.4400Bid Size: 100 65.8600Ask Size: 100 26.6 bill.USD - 24.76

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  2,262   2,239   2,010   2,255   2,083
Intangible Assets
  5,940   5,378   4,797   4,288   3,872
Long-Term Investments
  1,625   1,018   945   952   1,089
Fixed Assets
  41,784   39,974   39,539   38,613   37,791
Inventories
  -   -   -   -   -
Accounts Receivable
  767   823   828   837   832
Cash and Cash Equivalents
  1,222   2,831   2,814   2,246   2,019
Current Assets
  2,405   4,030   4,812   3,851   3,377
Total Assets
  44,189   44,004   44,351   42,464   41,168

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  15,416   16,686   15,699   14,953   14,180
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  22,264   24,403   26,089   23,338   21,723
Share Capital
  2   2   2   2   2
Total Equity
  21,925   19,601   18,262   19,126   19,445
Minority Interests
  5,630   4,510   3,590   3,163   3,049
Total liabilities equity
  44,189   44,004   44,351   42,464   41,168

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  10,292   9,363   11,400   12,164   12,525
Depreciation (total)
  1,061   1,083   1,072   1,044   1,030
Operating Result
  1,470   177   1,977   2,064   2,063
Interest Income
  -657   -634   -642   -689   -782
Income Before Taxes
  513   -1,435   789   2,193   1,185
Income Taxes
  -166   44   -45   -164   -223
Minority Interests Profit
  241   30   346   214   201
Net Income
  106   -1,421   398   1,815   761

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  -1.3500   -2.5700   -0.8200   2.3900   2.5400
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2,313   1,730   2,437   2,546   2,464
Cash Flow from Investing Activities
  314   -736   -689   -46   -1,240
Cash Flow from Financing
  -1,773   574   -1,698   -3,148   -1,473
Decrease / Increase in Cash
  854   1,571   47   -648   -248
Employees
  6,753   7,047   6,800   -   -