2024-05-17  10:00:00 PM Chg. +10.3100 Volume Bid10:10:45 PM Ask10:10:45 PM Market Capitalization Dividend Y. P/E Ratio
259.7600USD +4.13% 147,571
Turnover: 18.14 mill.
103.6200Bid Size: 200 414.4800Ask Size: 200 6.44 bill.USD 0.96% 24.88

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  162.5680   217.1750   250.5770   339.8940   344.6170
Intangible Assets
  -   -   203.8500   361.4740   321.2470
Long-Term Investments
  -   -   10.9930   25.4050   24.0990
Fixed Assets
  481.5460   879.1130   947.7620   1,581.7890   1,555.5040
Inventories
  98.6290   114.0630   140.7890   258.2280   237.5070
Accounts Receivable
  142.8820   198.0950   182.6990   232.8920   202.3090
Cash and Cash Equivalents
  328.7860   275.1240   429.6760   489.7330   531.1390
Current Assets
  583.4350   612.0810   792.3400   1,032.5170   1,004.3940
Total Assets
  1,064.9810   1,491.1940   1,740.1020   2,614.3060   2,559.8980

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  51.6580   90.7120   101.8440   126.3230   117.3200
Long-term debt
  84.4740   447.8920   489.3610   684.7300   669.1580
Liabilities to Banks
  -   -   -   -   -
Provisions
  8   7.1000   17.1000   51.9000   49.8000
Liabilities
  320.7830   676.2630   812.5460   1,135.9640   1,063.8840
Share Capital
  .2240   .2280   .2290   .2540   .2560
Total Equity
  744.1980   814.9310   927.5560   1,478.3420   1,496.0140
Minority Interests
  .1430   .1430   .1370   .1310   .1310
Total liabilities equity
  1,064.9810   1,491.1940   1,740.1020   2,614.3060   2,559.8980

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  867.8640   1,056.1590   1,221.5340   1,718.4680   1,503.8730
Depreciation (total)
  11.8980   19.3370   24.7000   52.1900   40
Operating Result
  104.1570   130.6440   218.5110   225.0490   192.7910
Interest Income
  4.0910   8.6280   13.3800   22.5690   22.2660
Income Before Taxes
  106.9480   123.2740   204.0370   204.9420   165.8840
Income Taxes
  24.4820   18.7860   84.5180   40.3770   26.8020
Minority Interests Profit
  -   -   -   -   -
Net Income
  82.4660   104.4880   119.5190   164.5650   139.0820

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  3.6500   4.6300   5.2700   6.6200   5.6600
Dividend per Share
  1.0800   1.2600   1.4000   1.6000   1.8200

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  165.8260   180.1330   269.1700   331.8280   245.3280
Cash Flow from Investing Activities
  -44.1640   -511.2430   -96.1370   -382.2480   -56.4570
Cash Flow from Financing
  -67.6550   284.1960   -24.6810   121.8970   -146.2760
Decrease / Increase in Cash
  31.2150   -53.6620   154.5520   60.0570   41.4060
Employees
  8,800   10,300   10,700   12,300   11,300