2022-07-28  12:00:00 AM Chg. - Volume Bid5:04:10 AM Ask5:04:10 AM Market Capitalization Dividend Y. P/E Ratio
79.00PLN - 4.64 mill.
Turnover: -
-Bid Size: - -Ask Size: - 14.6 bill.PLN - -

Assets

2015
IFRS
in mill. PLN
2016
IFRS
in mill. PLN
2017
IFRS
in mill. PLN
2018
IFRS
in mill. PLN
2019
IFRS
in mill. PLN
Property and Equipment
  10,568.4000   10,651.7000   11,165.7000   11,786.4000   13,270.8000
Intangible Assets
  617.7000   651.8000   468   489.9000   490.5000
Long-Term Investments
  8.7000   20.9000   2.7000   9.1000   .1000
Fixed Assets
  -   -   -   -   -
Inventories
  3,235.8000   3,333.6000   3,559.6000   4,848.9000   4,854.3000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  859.7000   744.3000   1,920.7000   1,941.3000   1,516.6000
Current Assets
  6,723.2000   6,995.1000   8,709.1000   9,145.9000   9,435.9000
Total Assets
  19,169.3000   19,326.3000   21,171.2000   22,223.9000   23,672.1000

 

Liabilities

2015
IFRS
in mill. PLN
2016
IFRS
in mill. PLN
2017
IFRS
in mill. PLN
2018
IFRS
in mill. PLN
2019
IFRS
in mill. PLN
Accounts Payable
  1,232.5000   1,718.2000   2,201.7000   1,913.7000   1,940.8000
Long-term debt
  4,508.8000   4,016.9000   2,745   2,352.2000   3,149.2000
Liabilities to Banks
  7,164.5000   5,766.6000   4,505.3000   3,938.3000   4,438.3000
Provisions
  1,463.1000   1,725.7000   2,364.7000   2,813.7000   2,929.8000
Liabilities
  11,457.1000   10,715.4000   10,458.7000   10,189.1000   10,956.7000
Share Capital
  184.8730   184.8730   184.9000   184.9000   184.9000
Total Equity
  7,712.2000   8,610.8000   10,712.5000   12,034.8000   12,715.4000
Minority Interests
  .1000   .1000   .1000   .1000   .1000
Total liabilities equity
  19,169.3000   19,326.3000   21,171.2000   22,223.9000   23,672.1000

 

Income Statement

2015
IFRS
in mill. PLN
2016
IFRS
in mill. PLN
2017
IFRS
in mill. PLN
2018
IFRS
in mill. PLN
2019
IFRS
in mill. PLN
Revenues
  22,709.4000   20,931.1000   24,185.6000   30,121.7000   29,493.3000
Depreciation (total)
  -   -   -   -   -
Operating Result
  423.4000   1,854.7000   2,228.5000   2,981.3000   1,969.7000
Interest Income
  -587.6000   -278.1000   216   -262   -281.7000
Income Before Taxes
  -195.3000   1,579.4000   2,447.7000   2,722.6000   1,692.2000
Income Taxes
  68   564.2000   775.9000   1,135.2000   539.3000
Minority Interests Profit
  .0400   .0300   0.0000   0.0000   0.0000
Net Income
  -263.3000   1,015.2000   1,671.8000   1,587.4000   1,152.9000

 

Per Share

2015
IFRS
in PLN
2016
IFRS
in PLN
2017
IFRS
in PLN
2018
IFRS
in PLN
2019
IFRS
in PLN
Earnings per Share
  -1.4200   5.4900   9.0400   8.5900   6.2400
Dividend per Share
  -   1.0000   1.0000   3.0000   1.0000

 

Cash Flow

2015
IFRS
in mill. PLN
2016
IFRS
in mill. PLN
2017
IFRS
in mill. PLN
2018
IFRS
in mill. PLN
2019
IFRS
in mill. PLN
Cash Flow from Operating Activities
  1,488.1000   2,653.9000   3,126.5000   2,327.5000   2,130.2000
Cash Flow from Investing Activities
  -1,162   -1,003.2000   -1,448.7000   -1,086.6000   -407.9000
Cash Flow from Financing
  114.7000   -1,201.5000   -482.7000   -1,235   -2,141.2000
Decrease / Increase in Cash
  440.8000   449.2000   1,195.1000   5.9000   -418.9000
Employees
  4,850   4,936   4,897   5,105   5,368