2024-05-03  10:10:00 PM Chg. +2.55 Volume Bid10:01:21 AM Ask10:01:21 AM Market Capitalization Dividend Y. P/E Ratio
232.13USD +1.11% 1.83 mill.
Turnover: 268.84 mill.
213.67Bid Size: 100 240.50Ask Size: 1,400 132.82 bill.USD 1.87% 17.55

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  19,949   19,721   18,432   18,669   19,155
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  366   408   256   372   200
Fixed Assets
  -   22,519   20,280   24,153   24,409
Inventories
  10,458   11,393   12,561   13,179   16,193
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  558   588   511   716   4,690
Current Assets
  12,000   12,772   14,228   15,318   22,326
Total Assets
  34,408   35,291   34,508   39,471   46,735

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  6,651   6,590   8,279   7,659   10,884
Long-term debt
  14,394   15,564   14,391   16,768   20,668
Liabilities to Banks
  43   510   1,137   722   1,941
Provisions
  -   -   -   -   -
Liabilities
  27,974   29,418   30,864   37,499   45,298
Share Capital
  433   415   401   381   366
Total Equity
  6,434   5,873   3,644   1,972   1,437
Minority Interests
  0.0000   0.0000   -   -   -
Total liabilities equity
  34,408   35,291   34,508   39,471   46,735

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  65,017   68,619   71,309   72,148   89,597
Depreciation (total)
  1,489   1,447   1,477   1,262   1,399
Operating Result
  5,846   6,586   4,018   6,314   9,647
Interest Income
  -645   -633   -624   -691   -848
Income Before Taxes
  5,201   5,489   3,394   5,623   7,739
Income Taxes
  2,108   2,042   1,080   1,342   1,904
Minority Interests Profit
  -   -   -   -   -
Net Income
  3,093   3,447   2,314   4,281   5,835

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  3.4800   4.0900   2.8400   5.4900   7.7700
Dividend per Share
  1.3300   1.5800   1.8500   2.1300   2.3000

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  5,617   5,065   6,193   4,296   11,049
Cash Flow from Investing Activities
  -3,361   -1,441   -1,080   -1,369   -1,894
Cash Flow from Financing
  -2,092   -3,607   -5,124   -2,735   -5,191
Decrease / Increase in Cash
  153   30   -77   205   3,974
Employees
  270,000   290,000   310,000   300,000   320,000