2024-05-17  10:10:00 PM Chg. -0.13 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
19.49USD -0.66% 3.48 mill.
Turnover: 56.89 mill.
19.49Bid Size: 300 19.71Ask Size: 1,000 5.35 bill.USD 3.39% 51.29

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  7,800   7,616   7,017   6,672   6,637
Intangible Assets
  496   514   498   488   478
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  12,782   12,924   12,225   11,937   11,749
Inventories
  5,516   5,506   5,399   5,178   5,263
Accounts Receivable
  424   558   522   363   400
Cash and Cash Equivalents
  2,246   1,109   1,297   1,455   1,162
Current Assets
  8,679   7,652   7,626   7,444   7,445
Total Assets
  21,461   20,576   19,851   19,381   19,194

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  1,693   1,526   1,423   1,590   1,655
Long-term debt
  7,265   6,995   6,562   5,861   4,708
Liabilities to Banks
  463   76   642   309   22
Provisions
  4,483   4,552   4,810   5,006   4,289
Liabilities
  16,083   16,323   15,529   13,720   12,758
Share Capital
  4   3   3   3   3
Total Equity
  5,378   4,253   4,322   5,661   6,436
Minority Interests
  -   3   -1   -12   0.0000
Total liabilities equity
  21,461   20,576   19,851   19,381   19,194

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  28,105   27,079   25,778   24,837   24,971
Depreciation (total)
  1,036   1,061   1,058   991   962
Operating Result
  2,800   2,039   1,315   1,807   1,738
Interest Income
  -393   -361   -363   -310   -236
Income Before Taxes
  2,390   1,678   952   1,507   1,420
Income Taxes
  864   608   341   29   322
Minority Interests Profit
  0.0000   2   8   11   10
Net Income
  1,526   1,072   619   1,547   1,108

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  4.3000   3.2600   2.0100   5.0700   3.6000
Dividend per Share
  1.1875   1.3925   1.4925   1.5100   1.5100

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2,709   1,984   1,801   1,944   1,735
Cash Flow from Investing Activities
  -970   -1,092   -187   -373   -456
Cash Flow from Financing
  -1,766   -2,029   -1,426   -1,413   -1,544
Decrease / Increase in Cash
  -27   -1,137   188   158   -265
Employees
  172,500   166,900   157,900   148,300   130,000