2024-05-06  8:02:28 AM Chg. -30.0000 Volume Bid2:50:33 PM Ask8:02:29 AM Market Capitalization Dividend Y. P/E Ratio
326.0000EUR -8.43% 0
Turnover: 0.0000
334.0000Bid Size: 3 362.0000Ask Size: 3 1.81 bill.EUR 3.33% 3.75

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  1,278.9000   1,347.8000   1,367.4000   1,565.4000   1,695.2000
Intangible Assets
  61.6000   48.7000   46   45.4000   52
Long-Term Investments
  885.3000   842.5000   827.5000   891.3000   873.2000
Fixed Assets
  2,269.7000   2,266.8000   2,246.7000   2,506.5000   2,626.2000
Inventories
  48.5000   46   45.1000   43.6000   45.1000
Accounts Receivable
  188.9000   235.2000   288.6000   327.6000   332.4000
Cash and Cash Equivalents
  19.5000   17.6000   14.6000   10   12.6000
Current Assets
  404.5000   448.9000   465.7000   524.8000   531
Total Assets
  2,674.2000   2,715.7000   2,712.3000   3,031.2000   3,157.2000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  174.3000   194.6000   221.3000   249.7000   280.4000
Long-term debt
  577.3000   547.4000   517.4000   460.7000   420.3000
Liabilities to Banks
  624   581.8000   552.6000   523.9000   483.8000
Provisions
  340.6000   370.4000   333.3000   419   393.8000
Liabilities
  1,661.8000   1,687.2000   1,696.1000   1,771.8000   1,928.7000
Share Capital
  142.3360   142.3360   142.3360   142.3360   142.3360
Total Equity
  989.4000   1,005.5000   1,014.6000   1,257.7000   1,226.9000
Minority Interests
  23   22.9000   1.6000   1.7000   1.7000
Total liabilities equity
  2,674.2000   2,715.7000   2,712.3000   3,031.2000   3,157.2000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  1,933.7000   1,970.6000   1,999.7000   2,048.7000   2,284.8000
Depreciation (total)
  80.5000   91.2000   82.1000   81.5000   101.4000
Operating Result
  70.8000   147.7000   149.6000   173   72.4000
Interest Income
  -26.1000   -20.1000   -12.8000   -17.4000   -17.9000
Income Before Taxes
  102.6000   159.7000   136.8000   155.6000   54.4000
Income Taxes
  21.8000   49.8000   38.4000   26.4000   6
Minority Interests Profit
  -1.3000   -1.5000   -2.1000   -.3000   -.1000
Net Income
  79.5000   108.4000   96.4000   129   48.2000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  19.0200   25.9300   23.0400   30.8400   8.4000
Dividend per Share
  10.8400   10.8400   10.8400   10.8400   10.8400

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  171.8000   229.1000   202.6000   226.3000   268.6000
Cash Flow from Investing Activities
  -34   -110.8000   -43.1000   -99.9000   -122.6000
Cash Flow from Financing
  -134.9000   -120.3000   -162.5000   -131.1000   -143.3000
Decrease / Increase in Cash
  2.9000   -1.9000   -3   -4.7000   2.6000
Employees
  2,686   2,658   2,659   2,698   2,742