2024-05-16  9:33:15 PM Chg. -0.29 Volume Bid9:36:18 PM Ask9:36:18 PM Market Capitalization Dividend Y. P/E Ratio
27.44USD -1.05% 128,761
Turnover: 1.8 mill.
27.40Bid Size: 200 27.44Ask Size: 100 610.39 mill.USD - 5.47

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  98.9870   121.3530   127.1600   138.7160   144.2980
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   3.2490   4.4050   5.7230   7.1250
Fixed Assets
  122.5630   155.5770   166.2340   175.2470   215.5000
Inventories
  273.8750   321.9780   401.3010   377.0740   477.4680
Accounts Receivable
  18.4740   24.5830   24.6610   34.0030   42.3980
Cash and Cash Equivalents
  32.6110   38.5850   41.9520   48.8220   38.5110
Current Assets
  345.0590   391.1110   473.7560   465.2910   568.5830
Total Assets
  467.6220   546.6880   639.9900   640.5380   784.0830

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  13.5100   9.5970   26.4320   23.1340   33.6740
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  137.2000   166.6000   254.2000   212.9000   -
Provisions
  -   -   -   -   -
Liabilities
  183.9770   234.2150   337.7920   287.4460   415.2640
Share Capital
  .0260   .0260   .0260   .0270   .0280
Total Equity
  283.6450   312.4730   302.1980   353.0920   368.8190
Minority Interests
  -   -   -   -   -
Total liabilities equity
  467.6220   546.6880   639.9900   640.5380   784.0830

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  751.3700   942.0500   1,052.3200   1,177.3710   1,237.1530
Depreciation (total)
  7.8580   7.9640   9.3640   10.6730   11.6000
Operating Result
  25.3320   40.2520   45.2890   63.1830   60.5320
Interest Income
  -4.4540   -5.4620   -7.4810   -9.9030   -11.5790
Income Before Taxes
  20.8780   34.7900   37.8080   53.2800   48.9530
Income Taxes
  27.4140   12.2080   14.2610   13.9680   12.9680
Minority Interests Profit
  -   -   -   -   -
Net Income
  48.2920   22.5820   23.5470   39.3120   35.9850

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  1.9700   0.9300   0.9800   1.7700   1.6100
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2.5280   22.8630   4.7450   70.4140   -12.4260
Cash Flow from Investing Activities
  -3.7510   -29.7470   -32.0980   -23.3150   -56.3340
Cash Flow from Financing
  5.9950   12.8580   30.7200   -40.2290   58.6300
Decrease / Increase in Cash
  4.7720   5.9740   3.3670   6.8700   -10.3110
Employees
  1,289   1,422   1,573   1,573   -