2024-05-14  10:10:00 PM Chg. -0.48 Volume Bid11:31:41 PM Ask11:31:41 PM Market Capitalization Dividend Y. P/E Ratio
205.07USD -0.23% 1.29 mill.
Turnover: 174.37 mill.
172.62Bid Size: 100 207.00Ask Size: 200 101.04 bill.USD 1.27% 26.98

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  822   804   809   828   809
Intangible Assets
  6,823   6,963   7,261   7,365   692
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   11,785
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   3,377
Cash and Cash Equivalents
  1,894   2,113   2,301   2,303   1,958
Current Assets
  5,276   5,648   5,963   6,300   6,055
Total Assets
  15,310   15,454   16,288   16,980   17,840

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  1,741   2,016   1,721   1,861   1,883
Long-term debt
  -   -   -   -   3,376
Liabilities to Banks
  8   260   260   334   11
Provisions
  -   -   -   -   -
Liabilities
  8,895   9,514   9,682   9,005   10,707
Share Capital
  561   561   561   561   561
Total Equity
  6,415   5,940   6,606   7,975   7,133
Minority Interests
  47   57   64   70   79
Total liabilities equity
  15,310   15,454   16,288   16,980   17,840

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  10,550   11,526   11,924   12,261   12,951
Depreciation (total)
  -   -   -   -   388
Operating Result
  939   1,638   1,829   2,077   2,301
Interest Income
  -213   -171   -157   -149   -144
Income Before Taxes
  769   1,404   1,696   1,973   2,057
Income Taxes
  204   422   492   594   586
Minority Interests Profit
  -16   -22   -25   -28   32
Net Income
  855   993   1,176   1,357   1,465

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  1.5600   1.8200   2.1600   2.4700   2.6900
Dividend per Share
  0.8100   0.8600   0.9000   0.9600   1.0600

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  722   1,705   1,322   1,341   2,112
Cash Flow from Investing Activities
  -1,130   -1,007   -633   -834   -1,222
Cash Flow from Financing
  535   -457   -583   -446   -961
Decrease / Increase in Cash
  117   219   188   2   -345
Employees
  51,000   52,400   54,000   55,000   57,000