2024-04-26  10:10:00 PM Chg. -0.20 Volume Bid1:17:59 AM Ask1:17:59 AM Market Capitalization Dividend Y. P/E Ratio
80.43USD -0.25% 205,291
Turnover: 11.06 mill.
80.02Bid Size: 100 80.94Ask Size: 100 4.91 bill.USD 1.39% 30.35

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   51.7000   58.8000   77.7000   80.2460
Intangible Assets
  -   32.3000   52.7000   82.5000   39.2390
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   368.5360
Inventories
  -   -   -   -   -
Accounts Receivable
  -   154.1000   183.2000   293   263.0110
Cash and Cash Equivalents
  -   173   189.3000   125.6000   158.1120
Current Assets
  -   391.3000   448.7000   489.6000   532.4600
Total Assets
  -   565.3000   695.3000   858   900.9960

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   103.1810
Long-term debt
  -   -   -   -   0.0000
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   17.1000   13.5000   24.7000   27.1000
Liabilities
  -   190.9000   244.2000   328.5000   344.8110
Share Capital
  -   377.6000   396   415.3000   429.8570
Total Equity
  -   374.5000   451.1000   529.5000   556.1850
Minority Interests
  -   0.0000   0.0000   0.0000   .2230
Total liabilities equity
  -   565.3000   695.3000   858   900.9960

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  831.7000   929.6000   1,050.4000   1,331.3000   1,700.9120
Depreciation (total)
  -   -   -   -   48.6680
Operating Result
  107.4000   122.4000   127.6000   186.2000   225.3080
Interest Income
  -   -   -   -   2.0610
Income Before Taxes
  108.3000   125.9000   131.8000   189.1000   227.3690
Income Taxes
  38.9000   43.8000   55.7000   71.9000   81.9730
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   .0440
Net Income
  70.4000   81.2000   76.1000   116.7000   145.4400

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  1.0100   1.1800   1.1200   1.7100   2.1500
Dividend per Share
  0.1200   0.1500   0.1800   0.1800   0.1800

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  138.4000   96.9000   115.2000   120.9000   213.6000
Cash Flow from Investing Activities
  -32.4000   -25.9000   -86.6000   -129.8000   -49.3890
Cash Flow from Financing
  -42.4000   -51.6000   -17.8000   -41.9000   -127.1440
Decrease / Increase in Cash
  67.5000   17.6000   16.4000   -63.7000   32.4950
Employees
  6,834   7,102   8,657   12,000   17,000