2023-01-30  10:00:00 PM Chg. - Volume Bid1:50:00 AM Ask1:50:00 AM Market Capitalization Dividend Y. P/E Ratio
33.9700USD - 6.42 mill.
Turnover: 176.77 mill.
33.7000Bid Size: - 33.9900Ask Size: - 1.5 bill.USD - 35.02

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  30.5100   29.9950   30.5670   31.1200   43.2140
Intangible Assets
  26.7040   23.1130   60.2430   83.1970   84.1510
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  115.9020   112.3240   180.7170   243.0710   256.9150
Inventories
  41.4930   41.9930   39.6170   61.2640   76.8420
Accounts Receivable
  29.1060   32.3360   35.6080   38.5120   53.5680
Cash and Cash Equivalents
  57.0720   59.7630   62.3970   53.5140   49.7710
Current Assets
  133.8750   139.0530   144.7610   162.1900   192.8070
Total Assets
  249.7770   251.3770   325.4780   405.2610   449.7220

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  7.7190   6.2600   7.2380   11.9690   11.7010
Long-term debt
  50.1470   44.9300   75.8240   68.8240   60
Liabilities to Banks
  -   -   -   -   -
Provisions
  4.5000   3.8000   2.5000   3.8000   -
Liabilities
  80.1920   75.9590   134.5110   157.6320   121.4200
Share Capital
  -   -   -   -   -
Total Equity
  169.5850   175.4180   190.9670   247.6290   328.3020
Minority Interests
  -   -   -   -   -
Total liabilities equity
  249.7770   251.3770   325.4780   405.2610   449.7220

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  200.7710   213.5710   201.0140   253.6670   317.8960
Depreciation (total)
  8.1180   7.9240   9.9640   13.5670   15.2860
Operating Result
  37.3820   31.5840   32.6990   61.3240   93.0340
Interest Income
  -1.4710   -1.1020   -1.2640   -2.4900   -1.8780
Income Before Taxes
  36.4290   30.3800   31.5570   59.2930   90.4510
Income Taxes
  14.8720   6.5310   7.1750   13.1070   19.0440
Minority Interests Profit
  -   -   -   -   -
Net Income
  21.5570   23.8490   24.3820   46.1860   71.4070

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  0.5100   0.5600   0.5700   1.0800   1.6500
Dividend per Share
  0.5750   0.5000   0.2500   -   -

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  41.3550   34.7830   35.8310   47.9760   66.8650
Cash Flow from Investing Activities
  -4.4670   -4.2010   -48.4520   -54.5980   -40.3970
Cash Flow from Financing
  -27.7130   -27.5930   15.2600   -3.5570   -31.0690
Decrease / Increase in Cash
  9.8460   2.6910   1.6340   -8.8830   -3.7430
Employees
  420   400   485   560   -