2024-05-07  10:51:13 AM Chg. +0.1420 Volume Bid5:27:39 PM Ask5:27:39 PM Market Capitalization Dividend Y. P/E Ratio
17.8440EUR +0.80% 0
Turnover: 0.0000
17.7480Bid Size: 3,000 18.3200Ask Size: 3,000 45.71 bill.EUR - -

Assets

2018
US GAAP
in mill. JPY
2019
US GAAP
in mill. JPY
2020
US GAAP
in mill. JPY
2021
US GAAP
in mill. JPY
2022
US GAAP
in mill. JPY
Property and Equipment
  2.12 mill.   1.9 mill.   1.1 mill.   1.81 mill.   1.1 mill.
Intangible Assets
  84,447   74,240   574,863   56,121   601,292
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  12.49 mill.   15.58 mill.   18.58 mill.   14.32 mill.   12.75 mill.
Cash and Cash Equivalents
  1.69 mill.   1.4 mill.   13.25 mill.   1.6 mill.   51.36 mill.
Current Assets
  -   -   -   -   -
Total Assets
  204.26 mill.   197.61 mill.   214.66 mill.   221.65 mill.   237.07 mill.

 

Liabilities

2018
US GAAP
in mill. JPY
2019
US GAAP
in mill. JPY
2020
US GAAP
in mill. JPY
2021
US GAAP
in mill. JPY
2022
US GAAP
in mill. JPY
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   30,923
Liabilities
  194.75 mill.   188.11 mill.   206 mill.   211.96 mill.   227.87 mill.
Share Capital
  5.83 mill.   5.83 mill.   2.26 mill.   5.83 mill.   2.26 mill.
Total Equity
  9.5 mill.   9.5 mill.   8.66 mill.   9.69 mill.   9.08 mill.
Minority Interests
  635,279   774,974   109,662   582,919   123,555
Total liabilities equity
  204.26 mill.   197.61 mill.   214.66 mill.   221.65 mill.   237.07 mill.

 

Income Statement

2018
US GAAP
in mill. JPY
2019
US GAAP
in mill. JPY
2020
US GAAP
in mill. JPY
2021
US GAAP
in mill. JPY
2022
US GAAP
in mill. JPY
Revenues
  -   -   -   -   3.96 mill.
Depreciation (total)
  -   -   -   -   -
Operating Result
  839,298   85,060   637,877   1.03 mill.   -
Interest Income
  871,950   893,967   733,543   988,617   993,459
Income Before Taxes
  839,298   85,060   618,717   1.03 mill.   603,872
Income Taxes
  237,604   9,335   161,496   210,716   60,688
Minority Interests Profit
  -24,086   8,746   -8,652   -236,283   12,703
Net Income
  577,608   84,471   448,568   581,765   530,479

 

Per Share

2018
US GAAP
in JPY
2019
US GAAP
in JPY
2020
US GAAP
in JPY
2021
US GAAP
in JPY
2022
US GAAP
in JPY
Earnings per Share
  227.7000   33.3000   176.8700   229.2700   209.2700
Dividend per Share
  75.0000   75.0000   75.0000   75.0000   80.0000

 

Cash Flow

2018
US GAAP
in mill. JPY
2019
US GAAP
in mill. JPY
2020
US GAAP
in mill. JPY
2021
US GAAP
in mill. JPY
2022
US GAAP
in mill. JPY
Cash Flow from Operating Activities
  -157,661   661,019   1.9 mill.   468,756   4.92 mill.
Cash Flow from Investing Activities
  -4.39 mill.   -6.77 mill.   -5.81 mill.   -2.61 mill.   -1.86 mill.
Cash Flow from Financing
  4.65 mill.   3.41 mill.   -281,849   8.69 mill.   -522,056
Decrease / Increase in Cash
  93,644   -2.5 mill.   -4.39 mill.   6.78 mill.   -
Employees
  60,051   57,545   55,174   54,492   52,420