2024-05-23  7:57:30 AM Chg. -2.0000 Volume Bid9:58:52 PM Ask9:58:52 PM Market Capitalization Dividend Y. P/E Ratio
109.0000EUR -1.80% -
Turnover: -
107.0000Bid Size: 110 108.0000Ask Size: 110 6.83 bill.EUR - -

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  3,147.1180   3,370.3480   4,270.7900   4,699.9020   4,698.9170
Intangible Assets
  304.1920   254.4590   247.5590   254.4300   226.1470
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  6,692.3920   6,759.0840   8,021.8860   8,589.8270   8,957.2230
Inventories
  1,607.2560   1,675.7510   1,948.6630   2,287.6150   2,282.3280
Accounts Receivable
  1,257.5050   1,376.1510   1,558.1590   1,606.1590   1,526.6190
Cash and Cash Equivalents
  81.6920   121.6650   84.8840   119.0500   134.7850
Current Assets
  3,249.9720   3,471.5120   4,072.9670   4,509.2960   4,429.4570
Total Assets
  9,942.3640   10,230.5960   12,094.8530   13,099.1230   13,386.6800

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  1,196.9280   1,128.7470   1,559.8950   1,515.6010   1,518.3880
Liabilities to Banks
  -   -   -   -   -
Provisions
  388.1000   361.4000   328.1000   413.7000   473.9000
Liabilities
  5,081.5010   4,447.1090   5,027.8440   5,659.0640   5,260.2320
Share Capital
  .8130   .8150   .8180   .7970   .7900
Total Equity
  4,860.8630   5,783.4870   7,067.0090   7,440.0590   8,126.4480
Minority Interests
  6.6900   7.0360   7.8470   6.2450   6.6070
Total liabilities equity
  9,942.3640   10,230.5960   12,094.8530   13,099.1230   13,386.6800

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  8,071.5630   8,959.0870   9,491.2900   9,983.6340   9,970.6720
Depreciation (total)
  362.6470   -   -   -   -
Operating Result
  837.5660   1,279.9430   1,354.1730   1,095.3260   827.2240
Interest Income
  71.0860   40.5470   31.1110   38.8270   41.2720
Income Before Taxes
  748.8610   1,241.1250   1,317.8570   1,049.2010   749.5450
Income Taxes
  131.8750   307.5590   343.1650   184.3460   4.9740
Minority Interests Profit
  1.6840   3.2040   3.0540   3.1510   .3600
Net Income
  615.3020   930.3620   971.6380   861.7040   744.2110

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  7.3000   12.5500   13.0700   11.5300   10.3400
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  911.8730   1,327.5530   1,193.5950   1,181.3440   1,418.7610
Cash Flow from Investing Activities
  -1,874.2240   -672.1250   -1,240.7010   -1,332.2030   -616.0440
Cash Flow from Financing
  964.0830   -623.9000   -6.9950   198.0290   -789.8770
Decrease / Increase in Cash
  -16.1850   39.9730   -36.7810   34.1660   15.7350
Employees
  34,100   37,800   38,800   42,100   41,800