2024-05-03  5:35:07 PM Chg. +0.015 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
2.260EUR +0.67% 136,995
Turnover: 311,309.895
2.225Bid Size: 260 2.300Ask Size: 4,450 581.74 mill.EUR 0.00% 130.88

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  34   28.2000   30.4000   24.1000   19.1000
Intangible Assets
  601.6000   552.3000   612.1000   593   226.7000
Long-Term Investments
  39.6000   44.9000   43   38   32.3000
Fixed Assets
  759.4000   692.3000   773.3000   726.7000   340.5000
Inventories
  108.4000   108.2000   143.4000   127.6000   122.3000
Accounts Receivable
  268.7000   242.1000   300.1000   298   219
Cash and Cash Equivalents
  13   30.7000   77.6000   66.6000   82.4000
Current Assets
  539.7000   501.2000   649   610.2000   541
Total Assets
  1,299.1000   1,193.5000   1,422.3000   1,336.9000   1,110.4000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  291.1000   292.6000   333.8000   323.5000   258.1000
Long-term debt
  266.3000   222.6000   307.4000   232.7000   115.1000
Liabilities to Banks
  317   233.1000   344.8000   259.2000   241.9000
Provisions
  81.7000   68   75   60.6000   107.9000
Liabilities
  1,010   898   1,104.4000   991.6000   939.8000
Share Capital
  68   68   68   68   68
Total Equity
  257.3000   264   287.3000   315.8000   142
Minority Interests
  31.8000   31.5000   30.5000   29.5000   28.7000
Total liabilities equity
  1,299.1000   1,193.5000   1,422.3000   1,336.9000   1,110.4000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  1,177.5000   1,122.8000   1,262.9000   1,268.3000   891.1000
Depreciation (total)
  24.7000   27.1000   34   39.6000   16.2000
Operating Result
  42.4000   54.5000   60   61.5000   51.2000
Interest Income
  -   -   -   -   -
Income Before Taxes
  19.4000   38.3000   42.3000   47.5000   32.1000
Income Taxes
  -15.7000   -20.5000   -18   -14.6000   -14.9000
Minority Interests Profit
  -3.1000   -2.7000   -2.7000   -2.5000   -2
Net Income
  .6000   6.4000   22.5000   30.4000   -177.1000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  0.0020   0.0240   0.0860   0.1160   -0.6800
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  41.3000   65.3000   95.4000   88   53.6000
Cash Flow from Investing Activities
  24   49.1000   -140   -1.7000   -16.8000
Cash Flow from Financing
  -118   -96.7000   91.5000   -97.3000   -21
Decrease / Increase in Cash
  -52.7000   17.7000   46.9000   -11   15.8000
Employees
  3,123   3,076   3,261   3,026   2,875