2024-05-08  5:24:50 PM Chg. -0.1500 Volume Bid5:35:07 PM Ask5:35:33 PM Market Capitalization Dividend Y. P/E Ratio
6.2000GBX -2.36% 106,559
Turnover(GBP): 6,524.4244
-Bid Size: - -Ask Size: - 23.52 mill.GBP - -

Assets

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Property and Equipment
  69.4000   80.4000   55   27.7000   .7000
Intangible Assets
  27.1000   36.6000   39.6000   16.3000   .6000
Long-Term Investments
  .2000   1   .1000   0.0000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  101.8000   102   87   66.8000   9.7000
Accounts Receivable
  58.8000   54   49.9000   27.1000   0.0000
Cash and Cash Equivalents
  13.5000   0.0000   0.0000   16.3000   6.1000
Current Assets
  203.6000   178.2000   151.6000   131   52.4000
Total Assets
  347.4000   347.8000   276.7000   175   91.4000

 

Liabilities

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Accounts Payable
  75.8000   72.8000   55.6000   48.4000   29.5000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  1.1000   1.7000   11   11.5000   28
Provisions
  30.6000   22.6000   53.9000   54.1000   10.1000
Liabilities
  258.3000   266.4000   272.1000   224.4000   89.1000
Share Capital
  85.4000   85.4000   85.4000   87.1000   87.4000
Total Equity
  89.1000   81.4000   4.6000   -49.4000   2.3000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  347.4000   347.8000   276.7000   175   91.4000

 

Income Statement

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Revenues
  682.3000   667.4000   654.5000   513.8000   164.7000
Depreciation (total)
  -   -   -   -   -
Operating Result
  12.9000   10.4000   -68.8000   -58.6000   -7.5000
Interest Income
  -3.2000   -3.3000   -4   -8   1.1000
Income Before Taxes
  9.7000   7.1000   -72.8000   -66.6000   -6.4000
Income Taxes
  3.3000   -1.1000   3.3000   .9000   .8000
Minority Interests Profit
  -   -   -   -   -
Net Income
  6.4000   8.2000   -76.1000   -93.4000   14.4000

 

Per Share

2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
2020
IFRS
in GBP
Earnings per Share
  0.0380   0.0480   -0.4480   -0.3420   0.0410
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Cash Flow from Operating Activities
  21.9000   15.3000   1.3000   1.4000   .5000
Cash Flow from Investing Activities
  -39   -41.2000   -24.1000   2.3000   5.5000
Cash Flow from Financing
  -1   12.8000   25   13.3000   -15.8000
Decrease / Increase in Cash
  -18.1000   -13.1000   2.2000   17   -9.8000
Employees
  5,346   5,211   4,737   3,752   608