2024-05-06  9:39:11 AM Chg. +0.150 Volume Bid9:50:16 AM Ask9:39:11 AM Market Capitalization Dividend Y. P/E Ratio
14.300EUR +1.06% 1,084
Turnover: 15,501.200
14.150Bid Size: 841 14.300Ask Size: 143 125.84 mill.EUR 1.75% 7.73

Assets

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Property and Equipment
  96.9000   108.5000   109   116.4000   116
Intangible Assets
  .4000   .2000   .2000   .2000   .2000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  28.4000   19.2000   21.4000   26.3000   23.6000
Accounts Receivable
  1.3000   .5000   1.6000   2.2000   3.4000
Cash and Cash Equivalents
  1.9000   .5000   19   16.3000   14.3000
Current Assets
  34.9000   23.1000   55.4000   47.9000   44.7000
Total Assets
  132.2000   131.8000   166   165.4000   161.5000

 

Liabilities

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Accounts Payable
  9.5000   6.1000   11.2000   10   10.4000
Long-term debt
  27.4000   47.2000   39.6000   35   25.7000
Liabilities to Banks
  37.6000   51.9000   47.9000   43.1000   35.4000
Provisions
  5.4000   3.5000   3.5000   4.7000   4.4000
Liabilities
  87.1000   91.8000   123.9000   118.5000   114
Share Capital
  8   8   8   8   8
Total Equity
  45.1000   40   42.1000   46.9000   47.5000
Minority Interests
  -4   -4   -4   -3.1000   -2
Total liabilities equity
  132.2000   131.8000   166   165.4000   161.5000

 

Income Statement

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Revenues
  96.3000   73.1000   112.7000   129   129.2000
Depreciation (total)
  5.2000   6.4000   7.8000   8   8.8000
Operating Result
  4.1000   -2.7000   6.5000   12.5000   10
Interest Income
  -3.1000   -4.3000   -5.1000   -6.3000   -5.9000
Income Before Taxes
  1   -7   1.4000   6.2000   4.1000
Income Taxes
  1.2000   -1.7000   -.7000   1.6000   1.1000
Minority Interests Profit
  1.3000   .3000   -.3000   -.9000   -1
Net Income
  1.1000   -5   1.8000   3.6000   2.1000

 

Per Share

2008
IFRS
in EUR
2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
Earnings per Share
  0.1400   -0.6300   0.2200   0.4500   0.2600
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Cash Flow from Operating Activities
  3.7000   4.6000   15.4000   13.6000   21.5000
Cash Flow from Investing Activities
  -16.3000   -20.3000   -7.5000   -15.5000   -10.6000
Cash Flow from Financing
  12.7000   14.4000   10.5000   -.9000   -12.9000
Decrease / Increase in Cash
  .2000   -1.4000   18.4000   -2.7000   -2
Employees
  347   349   372   400   417