2024-05-03  10:00:00 PM Chg. -0.4300 Volume Bid11:07:49 PM Ask11:07:49 PM Market Capitalization Dividend Y. P/E Ratio
12.0200USD -3.45% 2.15 mill.
Turnover: 21.31 mill.
12.0000Bid Size: 300 13.0000Ask Size: 500 2.6 bill.USD - -

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  54.6830   61.7480   73.0690   74.8470   78.6710
Intangible Assets
  58.5250   68.9410   69.5930   67.7450   66.5810
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  201.7140   235.4480   242.2200   246.2110   259.7760
Inventories
  64.3710   73.1440   76.0050   85.9920   95.0530
Accounts Receivable
  67.6520   68.5760   79.0860   82.5820   84.6810
Cash and Cash Equivalents
  55.2570   77.5670   83.0740   41.6880   66.2690
Current Assets
  250.0010   292.9610   375.7890   449.5290   537.4060
Total Assets
  451.7150   528.4090   618.0090   695.7400   797.1820

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  15.8000   16.2440   20.7500   19.0630   25.6500
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  16.5000   17.9000   14.3000   16.2000   19.6000
Liabilities
  47.5540   56.6520   57.8340   57.8410   72.0050
Share Capital
  8.0147   8.1493   16.5560   16.7100   16.9420
Total Equity
  404.1610   471.7570   560.1750   637.8990   725.1770
Minority Interests
  -.0370   .1430   0.0000   0.0000   -
Total liabilities equity
  451.7150   528.4090   618.0090   695.7400   797.1820

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  321.2750   361.5940   402.2520   414.1860   418.1700
Depreciation (total)
  12.5400   14.6910   17.0580   17.6240   18.3960
Operating Result
  56.3860   64.9450   70.1940   68.0940   67.5230
Interest Income
  .3220   .8380   2.0430   4.6830   5.9920
Income Before Taxes
  55.5130   66.6730   73.4650   72.9590   72.3050
Income Taxes
  18.9750   22.7000   10.2500   12.7830   12.8300
Minority Interests Profit
  .0260   -.1800   -.0700   0.0000   -
Net Income
  36.5640   43.7930   63.1450   60.1760   59.4750

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  0.7350   0.8700   0.6150   0.5800   0.5650
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  35.3310   60.2740   69.1310   63.8420   85.8780
Cash Flow from Investing Activities
  -61.1490   -62.1360   -83.0820   -119.1480   -88.7850
Cash Flow from Financing
  15.3080   25.0700   22.8380   13.8990   29.4050
Decrease / Increase in Cash
  -10.8040   22.3100   5.5070   -41.3860   24.5810
Employees
  1,235   1,413   1,546   1,682   1,764